| Revenue | DKK -47K | -21% |
| EBITDA | DKK -47K | +21% |
| Net profit | DKK -48K | +87% |
| Total assets | DKK 457K | -37% |
| Equity | DKK -3,2M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 74 | 835 | -11 | -550 | -60 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -472 | -632 | -276 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 363 | -644 | -826 | -60 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 363 | -644 | -826 | -60 | -47 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28 | -2 | -96 | -10 | -0 | -0 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 361 | -740 | -836 | -60 | -47 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 36 | 4 | -130 | -172 | 302 | 1 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 357 | -610 | -665 | -362 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.484 | 1.484 | 1.484 | 1.484 | 1.484 | 1.484 | 1.484 | 0 | 118 | 2.103 | 1.421 | 1.670 | 725 | 457 |
| Equity | -1.919 | -1.919 | -1.919 | -1.919 | -1.919 | -1.919 | -1.919 | -1.919 | -1.910 | -1.553 | -2.163 | -2.827 | -3.189 | -3.237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.403 | 3.403 | 3.403 | 3.403 | 3.403 | 3.403 | 3.403 | 1.919 | 2.028 | 3.656 | 3.584 | 4.497 | 3.914 | 3.694 |
| Total debt | 3.403 | 3.403 | 3.403 | 3.403 | 3.403 | 3.403 | 3.403 | 1.919 | 2.028 | 3.656 | 3.584 | 4.497 | 3.914 | 3.694 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LY Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
JH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EXCALIBUR HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Yvonne Larsen | Chief Executive Officer | 0 companies |
| Jens Holger Larsen | Management | 0 companies |