| Revenue | DKK -49K | -59% |
| EBITDA | DKK -119K | -1% |
| Net profit | DKK -12,7M | -498% |
| Total assets | DKK 14,5M | -44% |
| Equity | DKK -54M | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -29 | -23 | -25 | -24 | -149 | -102 | -176 | -42 | -85 | -49 | -117 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -121 | -61 | -81 | -81 | -0 | -0 | -70 |
| EBITDA | -20 | -29 | -23 | -25 | -24 | -149 | -223 | -237 | -123 | -166 | -49 | -117 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -29 | -23 | -25 | -24 | -149 | -223 | -237 | -123 | -166 | -49 | -117 | -119 |
| Net financials | -487 | 257 | -5.702 | 1.884 | -1.417 | 1.190 | 498 | -8.987 | -7.241 | 409 | -9.845 | -2.003 | -12.558 |
| Profit before tax | -507 | 228 | -5.725 | 1.859 | -1.441 | 1.041 | 275 | -9.224 | -7.364 | 243 | -9.894 | -2.121 | -12.677 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -507 | 228 | -5.725 | 1.859 | -1.441 | 1.041 | 279 | -9.224 | -7.364 | 243 | -9.894 | -2.121 | -12.677 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 857 | 1.508 | 1.174 | 1.439 | 1.623 | 8.522 | 12.351 | 15.258 | 17.651 | 23.310 | 23.189 | 26.023 | 14.465 |
| Equity | -9.185 | -8.957 | -14.682 | -12.823 | -14.264 | -13.223 | -12.944 | -22.168 | -29.532 | -29.289 | -39.183 | -41.304 | -53.981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.687 | 10.389 | 10.510 | 10.941 | 10.941 | 17.649 | 19.073 | 22.248 | 25.043 | 29.839 | 32.687 | 33.139 | 33.653 |
| Total debt | 9.687 | 10.389 | 10.510 | 10.941 | 10.941 | 17.649 | 19.073 | 22.248 | 25.043 | 29.839 | 32.687 | 33.139 | 33.653 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|