| Revenue | DKK 2,6M | +44% |
| EBITDA | DKK 2,6M | +44% |
| Net profit | DKK 859K | +78% |
| Total assets | DKK 45,4M | +0% |
| Equity | DKK 24,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 410 | 363 | 321 | 404 | 634 | 534 | 719 | 1.125 | 1.284 | 1.870 | 1.677 | 1.660 | 1.807 | 2.603 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 410 | 363 | 321 | 404 | 1.104 | 534 | 719 | 1.125 | 1.313 | 1.870 | 1.677 | 1.660 | 1.807 | 2.603 |
| Depreciation & amort. | -112 | -112 | -56 | -72 | -0 | -0 | -0 | -0 | -0 | -0 | -217 | -231 | -222 | -258 |
| EBIT | 298 | 252 | 265 | 332 | 1.104 | 534 | 719 | 1.125 | 1.313 | 1.870 | 1.460 | 1.429 | 1.585 | 2.345 |
| Net financials | -208 | -170 | -194 | -215 | -227 | -166 | -372 | -365 | -460 | -488 | -485 | -1.074 | -928 | -1.266 |
| Profit before tax | 90 | 82 | 71 | 116 | 878 | 368 | 347 | 760 | 853 | 1.382 | 975 | 355 | 657 | 1.079 |
| Tax | 23 | 20 | 18 | 32 | 196 | 81 | 77 | 167 | 188 | 275 | 281 | 118 | 174 | 220 |
| Net profit | 67 | 61 | 53 | 85 | 681 | 287 | 270 | 593 | 665 | 1.108 | 693 | 238 | 482 | 859 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.717 | 6.752 | 7.772 | 8.989 | 14.298 | 15.544 | 23.127 | 28.374 | 33.854 | 43.965 | 42.501 | 45.091 | 45.347 | 45.384 |
| Equity | 202 | 263 | 316 | 401 | 5.610 | 5.896 | 6.166 | 6.759 | 7.424 | 12.726 | 10.746 | 22.984 | 23.466 | 24.325 |
| Long-term debt | 4.142 | 3.979 | 3.805 | 3.604 | 5.450 | 5.180 | 6.782 | 9.428 | 11.959 | 17.217 | 18.826 | 19.484 | 18.817 | 18.557 |
| Short-term debt | 2.373 | 2.511 | 3.651 | 4.984 | 3.020 | 4.240 | 9.947 | 11.959 | 14.234 | 13.498 | 12.928 | 2.623 | 3.064 | 2.501 |
| Total debt | 6.515 | 6.489 | 7.456 | 8.588 | 8.470 | 9.420 | 16.729 | 21.387 | 26.193 | 30.714 | 31.755 | 22.107 | 21.881 | 21.059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DUEMOSE HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Whittard Duemose | Chief Executive Officer | 0 companies |