| Revenue | DKK -423K | +357% |
| EBITDA | DKK -423K | -357% |
| Net profit | DKK 3,4M | +14% |
| Total assets | DKK 66,3M | +6% |
| Equity | DKK 66,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -62 | 40 | -17 | — | -18 | -38 | -20 | -20 | -93 | -423 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -7 | 8 | -56 | -62 | 40 | -17 | -17 | -18 | -38 | -20 | -20 | -93 | -423 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -7 | 8 | -56 | -62 | 40 | -17 | -17 | -18 | -38 | -20 | -20 | -93 | -423 |
| Net financials | 19.768 | 2.930 | 3.274 | 5.854 | -625 | 94.444 | 229 | 105 | 14.176 | -6.249 | 10 | -2.601 | 3.042 | 3.798 |
| Profit before tax | 19.736 | 2.923 | 3.281 | 5.798 | -687 | 94.484 | 212 | 88 | 14.158 | -6.287 | -10 | -2.622 | 2.949 | 3.374 |
| Tax | 12 | 19 | 6 | 7 | 11 | 40 | 57 | 20 | 0 | -0 | 2 | -0 | -0 | -1 |
| Net profit | 19.724 | 2.904 | 3.275 | 5.792 | -698 | 94.444 | 156 | 67 | 14.158 | -6.287 | -12 | -2.622 | 2.949 | 3.375 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.574 | 17.852 | 19.093 | 23.674 | 21.841 | 100.156 | 89.017 | 82.498 | 94.571 | 62.710 | 62.556 | 59.886 | 62.842 | 66.322 |
| Equity | 24.715 | 16.119 | 18.694 | 23.486 | 21.788 | 91.731 | 88.387 | 82.454 | 94.412 | 62.525 | 62.514 | 59.778 | 62.727 | 66.102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.859 | 1.734 | 399 | 188 | 54 | 8.424 | 630 | 43 | 159 | 185 | 42 | 108 | 115 | 219 |
| Total debt | 3.859 | 1.734 | 399 | 188 | 54 | 8.424 | 630 | 43 | 159 | 185 | 42 | 108 | 115 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kathrine Friis | Unofficial title | 0 companies |