| Revenue | DKK -53K | -183% |
| EBITDA | DKK -167K | +2% |
| Net profit | DKK -225K | -1% |
| Total assets | DKK 1,1M | +128% |
| Equity | DKK -1,3M | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 734 | 1.345 | 910 | 1.116 | 1.668 | 1.133 | 534 | 731 | 427 | 651 | 56 | 64 | -53 |
| Staff expenses | -724 | -1.250 | -930 | -1.498 | -1.695 | -867 | -657 | -250 | -610 | -567 | -874 | -234 | -114 |
| EBITDA | 10 | 95 | -20 | -382 | -26 | 266 | -124 | 481 | -183 | 85 | -819 | -170 | -167 |
| Depreciation & amort. | -0 | -0 | -6 | -9 | -9 | -7 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 95 | -25 | -391 | -35 | 259 | -128 | 481 | -183 | 85 | -819 | -170 | -167 |
| Net financials | 3 | 0 | 0 | 6 | 4 | -14 | 3 | -22 | 1 | -8 | -35 | -52 | -58 |
| Profit before tax | 14 | 95 | -25 | -385 | -30 | 245 | -125 | 459 | -182 | 76 | -854 | -223 | -225 |
| Tax | 5 | 25 | -0 | -81 | -6 | 59 | -25 | 107 | -40 | 16 | 1 | -0 | -0 |
| Net profit | 8 | 70 | -25 | -304 | -24 | 186 | -100 | 352 | -143 | 60 | -855 | -223 | -225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 217 | 361 | 427 | 336 | 388 | 378 | 368 | 451 | 285 | 859 | 489 | 466 | 1.060 |
| Equity | 63 | 133 | 108 | -195 | -220 | -34 | -134 | 218 | -17 | 43 | -812 | -1.034 | -1.260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 228 | 319 | 532 | 607 | 412 | 502 | 233 | 302 | 816 | 1.301 | 1.500 | 2.319 |
| Total debt | 153 | 228 | 319 | 532 | 607 | 412 | 502 | 233 | 302 | 816 | 1.301 | 1.500 | 2.319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JN Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEUA HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
Justworks Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Eskholm | Chief Executive Officer | 0 companies |
| Jakob Neua Nørgaard | Management | 0 companies |