| Revenue | DKK 1,4M | -1% |
| EBITDA | DKK 456K | -14% |
| Net profit | DKK 710K | +94% |
| Total assets | DKK 2,5M | +28% |
| Equity | DKK 2,1M | +38% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -6 | -5 | 427 | 851 | 1.075 | 940 | 941 | 975 | 1.040 | 1.116 | 1.413 | 1.401 |
| Staff expenses | -0 | -0 | -0 | -307 | -826 | -847 | -870 | -771 | -861 | -790 | -849 | -881 | -945 |
| EBITDA | -22 | -6 | -5 | 121 | 25 | 228 | 70 | 170 | 114 | 250 | 266 | 531 | 456 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -6 | -5 | 121 | 25 | 228 | 70 | 170 | 114 | 250 | 266 | 531 | 456 |
| Net financials | -37 | 128 | 59 | -108 | -84 | 154 | 114 | -39 | 214 | 90 | -169 | -42 | 425 |
| Profit before tax | -60 | 140 | 56 | 13 | -59 | 382 | 184 | 131 | 328 | 340 | 102 | 489 | 881 |
| Tax | -0 | 9 | 1 | 30 | 6 | 51 | 18 | 24 | 36 | 57 | 64 | 124 | 170 |
| Net profit | -60 | 131 | 55 | -17 | -65 | 330 | 166 | 107 | 292 | 283 | 38 | 366 | 710 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 151 | 219 | 339 | 258 | 742 | 893 | 977 | 1.497 | 1.575 | 1.538 | 1.966 | 2.507 |
| Equity | 15 | 146 | 201 | 184 | 120 | 450 | 616 | 723 | 1.015 | 1.241 | 1.222 | 1.529 | 2.117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 5 | 18 | 155 | 138 | 292 | 278 | 255 | 482 | 334 | 317 | 437 | 390 |
| Total debt | 11 | 5 | 18 | 155 | 138 | 292 | 278 | 255 | 482 | 334 | 317 | 437 | 390 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|