| Revenue | DKK 16,7M | +16% |
| EBITDA | DKK 5,9M | +14% |
| Net profit | DKK 4,6M | +21% |
| Total assets | DKK 28,7M | +11% |
| Equity | DKK 12,8M | +14% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.805 | 13.272 | 10.655 | 14.464 | 16.744 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.004 | 3.926 | 1.513 | 5.200 | 5.917 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.004 | 3.926 | 1.513 | 5.200 | 5.917 |
| Net financials | -122 | -177 | -267 | -280 | -43 |
| Profit before tax | -1.126 | 3.748 | 1.246 | 4.920 | 5.874 |
| Tax | -241 | 832 | 287 | 1.130 | 1.293 |
| Net profit | -885 | 2.916 | 959 | 3.790 | 4.581 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.020 | 27.451 | 21.679 | 25.932 | 28.703 |
| Equity | 8.337 | 11.253 | 9.412 | 11.202 | 12.753 |
| Long-term debt | 1.856 | 1.775 | 1.833 | 1.936 | 1.916 |
| Short-term debt | 8.876 | 10.996 | 6.900 | 9.652 | 11.057 |
| Total debt | 10.733 | 12.771 | 8.733 | 11.588 | 12.974 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MV Management | Management | 2023 |
AM Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2007 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2007 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Vang | Management | 0 companies |
| Anders Møller Olsen | Management | 0 companies |
| Hanne Ulla Olsen | Board of Directors | 0 companies |
| Jørgen Bækgaard | Board of Directors | 0 companies |
| Leif Laurits Sofus Olsen | Board of Directors | 0 companies |
| Jørgen Lynge Nielsen | Chairman | 0 companies |