| Revenue | DKK -32K | +37% |
| EBITDA | DKK -32K | -37% |
| Net profit | DKK -1,2M | -51% |
| Total assets | DKK 5,7M | -20% |
| Equity | DKK 5,6M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -58 | -173 | -192 | -26 | -8 | -0 | -5 | -28 | -38 | -23 | -24 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 287 | -148 | 1.958 | -541 | -192 | -26 | -8 | -0 | -5 | -28 | -38 | -23 | -24 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 287 | -148 | 1.958 | -541 | -192 | -26 | -8 | -0 | -5 | -28 | -38 | -23 | -24 | -32 |
| Net financials | 287 | -60 | 2.087 | -114 | 4.176 | 1.182 | 1.124 | 1.179 | 1.832 | 2.642 | -641 | -918 | -654 | -1.194 |
| Profit before tax | 287 | -60 | 2.029 | -288 | 3.984 | 1.156 | 1.116 | 1.179 | 1.828 | 2.614 | -680 | -940 | -678 | -1.226 |
| Tax | -0 | 22 | 4 | 19 | 15 | 17 | -4 | -0 | -0 | 146 | -0 | 6 | 133 | -1 |
| Net profit | 287 | -82 | 2.025 | -306 | 3.969 | 1.140 | 1.120 | 1.179 | 1.828 | 2.467 | -680 | -946 | -811 | -1.225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.015 | 2.077 | 3.815 | 3.522 | 7.643 | 5.003 | 5.237 | 6.402 | 7.861 | 10.425 | 9.381 | 7.975 | 7.125 | 5.677 |
| Equity | 1.733 | 1.695 | 3.672 | 3.316 | 7.285 | 4.955 | 4.907 | 6.028 | 7.801 | 10.156 | 9.111 | 7.790 | 6.917 | 5.559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 282 | 381 | 143 | 206 | 357 | 49 | 330 | 374 | 60 | 269 | 269 | 185 | 208 | 117 |
| Total debt | 282 | 381 | 143 | 206 | 357 | 49 | 330 | 374 | 60 | 269 | 269 | 185 | 208 | 117 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|