| Revenue | DKK -414K | +15% |
| EBITDA | DKK -1M | -4% |
| Net profit | DKK -109,8M | -856% |
| Total assets | DKK 166,7M | -43% |
| Equity | DKK 164,4M | -43% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -7 | -23 | -52 | — | -41 | 95.181 | -1.583 | -127 | -358 | -452 | -366 | -360 | -414 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -56.070 | -0 | -0 | -0 | -0 | -0 | -618 | -607 |
| EBITDA | — | — | — | — | — | -7 | -23 | -52 | 10.570 | -41 | 39.111 | -1.583 | -127 | -358 | -452 | -366 | -978 | -1.021 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.833 | -9.152 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -7 | -23 | -52 | 10.570 | -1.873 | 29.960 | -1.583 | -127 | -358 | -452 | -366 | -978 | -1.021 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 6.298 | 7.860 | 612 | 0 | 10.041 | 246 | 15.914 | 295.395 | -11.209 | 16.818 | -14.354 | 19.292 | -108.670 |
| Profit before tax | — | — | — | — | — | 6.291 | 7.838 | 559 | 10.570 | 8.167 | 30.206 | 14.331 | 295.268 | -11.567 | 16.365 | -14.720 | 18.314 | -109.692 |
| Tax | -0 | -0 | -0 | -0 | -0 | 27 | 17 | 111 | -0 | 26 | 7.053 | -233 | 1.554 | 1.377 | 4.608 | -1.315 | 3.787 | 144 |
| Net profit | — | — | — | — | — | 6.265 | 7.821 | 448 | 10.570 | 8.142 | 23.153 | 14.563 | 293.714 | -12.944 | 11.757 | -13.406 | 14.527 | -109.836 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 16.247 | 22.441 | 4.002 | 21.356 | 21.713 | 73.650 | 44.399 | 331.692 | 307.604 | 316.656 | 294.833 | 291.479 | 166.656 |
| Equity | — | — | — | — | — | 15.776 | 21.733 | 3.941 | 125 | 19.520 | 40.660 | 41.613 | 325.327 | 304.383 | 311.140 | 294.734 | 289.261 | 164.425 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 470 | 708 | 61 | 0 | 89 | 32.735 | 2.786 | 6.365 | 3.221 | 5.516 | 99 | 2.217 | 2.231 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 470 | 708 | 61 | 0 | 2.193 | 32.735 | 2.786 | 6.365 | 3.221 | 5.516 | 99 | 2.217 | 2.231 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|