| Revenue | DKK -33K | +2% |
| EBITDA | DKK -33K | -2% |
| Net profit | DKK 2,8M | -34% |
| Total assets | DKK 25,7M | -20% |
| Equity | DKK 12,8M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -15 | -30 | -24 | -22 | -27 | -23 | -24 | -174 | -23 | -23 | -25 | -32 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -15 | -30 | -24 | -22 | -27 | -23 | -24 | -174 | -23 | -23 | -25 | -32 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -15 | -30 | -24 | -22 | -27 | -23 | -24 | -174 | -23 | -23 | -25 | -32 | -33 |
| Net financials | 2.019 | 2.173 | 763 | 1.092 | 143 | 964 | 2.093 | 2.256 | 3.905 | 2.813 | 3.350 | 2.672 | 4.212 | 1.911 |
| Profit before tax | 2.000 | 2.159 | 733 | 1.067 | 122 | 937 | 2.069 | 2.232 | 3.731 | 2.790 | 3.327 | 2.646 | 4.180 | 2.671 |
| Tax | -4 | 1 | -45 | -7 | -26 | -18 | 22 | 19 | -38 | -40 | -60 | -58 | -70 | -120 |
| Net profit | 2.004 | 2.157 | 778 | 1.074 | 148 | 955 | 2.047 | 2.213 | 3.769 | 2.831 | 3.387 | 2.704 | 4.250 | 2.791 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.707 | 6.009 | 7.169 | 8.239 | 9.219 | 12.282 | 15.452 | 17.625 | 20.958 | 25.142 | 27.876 | 26.210 | 32.252 | 25.715 |
| Equity | — | 2.822 | 1.100 | 1.375 | 772 | 1.727 | 3.774 | 3.987 | 5.556 | 8.386 | 11.773 | 12.477 | 13.971 | 12.762 |
| Long-term debt | 0 | 0 | 0 | 0 | 55 | 175 | 573 | 633 | 945 | 847 | 773 | 637 | 1.068 | 735 |
| Short-term debt | 543 | 3.187 | 6.069 | 6.865 | 8.392 | 10.380 | 11.105 | 13.005 | 14.457 | 15.909 | 15.330 | 13.095 | 17.213 | 12.218 |
| Total debt | 543 | 3.187 | 6.069 | 6.865 | 8.447 | 10.555 | 11.678 | 13.638 | 15.402 | 16.755 | 16.103 | 13.733 | 18.281 | 12.953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHN RENE JENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
LARS BORG HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Borg | Management | 0 companies |