| Revenue | DKK -3K | -50% |
| EBITDA | DKK -3K | +50% |
| Net profit | DKK 831K | -67% |
| Total assets | DKK 14,1M | +3% |
| Equity | DKK 13M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -3 | -2 | -10 | -8 | -0 | -3 | -3 | -7 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -3 | -1 | -2 | -917 | -3 | -2 | -10 | -8 | -0 | -3 | -3 | -7 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -3 | -1 | -2 | -917 | -3 | -2 | -10 | -8 | -0 | -3 | -3 | -7 | -3 |
| Net financials | 797 | -343 | 1.211 | 1.558 | -950 | 2.445 | -535 | 22 | 919 | 1.532 | 2.360 | 1.453 | 2.487 | 838 |
| Profit before tax | 796 | -346 | 1.210 | 1.556 | -941 | 2.452 | -537 | 12 | 911 | 1.532 | 2.357 | 1.450 | 2.480 | 835 |
| Tax | 0 | 4 | 0 | 0 | 5 | 5 | 2 | -7 | -8 | -6 | -5 | -2 | -3 | 3 |
| Net profit | 796 | -350 | 1.210 | 1.556 | -947 | 2.447 | -538 | 19 | 919 | 1.538 | 2.363 | 1.452 | 2.482 | 831 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.642 | 2.267 | 3.282 | 5.014 | 3.069 | 5.740 | 4.124 | 4.327 | 5.228 | 6.680 | 9.562 | 11.009 | 13.684 | 14.074 |
| Equity | 1.374 | 1.024 | 2.234 | 3.705 | 2.254 | 4.601 | 3.412 | 3.431 | 4.350 | 5.888 | 8.251 | 9.703 | 12.185 | 13.016 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 232 |
| Short-term debt | 267 | 571 | 452 | 857 | 815 | 1.138 | 712 | 895 | 878 | 793 | 1.311 | 694 | 741 | 825 |
| Total debt | 267 | 1.243 | 452 | 857 | 815 | 1.138 | 712 | 895 | 878 | 793 | 1.311 | 694 | 1.499 | 1.057 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|