| Revenue | DKK 79K | — |
| EBITDA | DKK 43K | +3034% |
| Net profit | DKK 38K | +119% |
| Total assets | DKK 331K | +33% |
| Equity | DKK 255K | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 259 | 82 | 0 | 30 | 10 | 10 | -2 | 0 | 10 | 0 | 0 | 79 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 259 | 74 | -0 | 29 | -12 | 3 | -2 | -0 | 9 | -1 | -1 | 43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 259 | 74 | -0 | 29 | -12 | 3 | -2 | -0 | 9 | -1 | -1 | 43 |
| Net financials | 0 | 0 | 0 | 0 | 23 | 55 | -49 | -2 | -10 | 54 | -5 | 24 | 5 |
| Profit before tax | 0 | 259 | 74 | -0 | 52 | 43 | -46 | -3 | -10 | 64 | -7 | 22 | 48 |
| Tax | -0 | -0 | -0 | 2 | 11 | 9 | 0 | -0 | 1 | -0 | 1 | 5 | 11 |
| Net profit | 0 | 259 | 74 | -2 | 40 | 34 | -46 | -3 | -11 | 64 | -8 | 17 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 185 | 167 | 131 | 191 | 231 | 176 | 172 | 161 | 373 | 327 | 249 | 331 |
| Equity | -200 | 58 | 132 | 130 | 171 | 204 | 158 | 155 | 144 | 208 | 200 | 217 | 255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 126 | 35 | 1 | 20 | 27 | 18 | 18 | 18 | 165 | 128 | 32 | 76 |
| Total debt | 200 | 126 | 35 | 1 | 20 | 27 | 18 | 18 | 18 | 165 | 128 | 32 | 76 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|