| Revenue | DKK -32K | +58% |
| EBITDA | DKK -32K | -58% |
| Net profit | DKK 84K | +9% |
| Total assets | DKK 2,8M | +11% |
| Equity | DKK 2,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -13 | -10 | -11 | -11 | -16 | -17 | -12 | -15 | -14 | -13 | -18 | -20 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -13 | -10 | -11 | -11 | -16 | -17 | -12 | -15 | -14 | -13 | -18 | -20 | -32 |
| Depreciation & amort. | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -13 | -10 | -11 | -11 | -16 | -17 | -12 | -15 | -14 | -13 | -18 | -20 | -32 |
| Net financials | 412 | 115 | 1.392 | 785 | 511 | 784 | 206 | -335 | 256 | 584 | -434 | 515 | 105 | 128 |
| Profit before tax | 356 | 101 | 1.382 | 774 | 499 | 768 | 189 | -347 | 241 | 570 | -448 | 497 | 85 | 96 |
| Tax | 30 | 97 | 44 | 95 | 89 | 1 | 23 | -4 | 33 | 34 | -159 | 5 | 8 | 12 |
| Net profit | 326 | 5 | 1.337 | 679 | 410 | 767 | 166 | -343 | 208 | 536 | -289 | 492 | 77 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.564 | 1.605 | 3.020 | 3.336 | 3.688 | 4.196 | 4.016 | 2.597 | 2.617 | 2.615 | 2.200 | 2.544 | 2.488 | 2.761 |
| Equity | 1.358 | 1.265 | 2.502 | 3.080 | 3.386 | 3.753 | 3.813 | 2.470 | 2.568 | 2.541 | 2.137 | 2.512 | 2.467 | 2.416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 53 | 0 | 20 | 0 | 326 |
| Short-term debt | 206 | 340 | 518 | 256 | 301 | 443 | 203 | 127 | 12 | 21 | 63 | 13 | 21 | 20 |
| Total debt | 206 | 340 | 518 | 256 | 301 | 443 | 203 | 127 | 49 | 75 | 63 | 32 | 21 | 346 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|