| Revenue | DKK 440K | -7% |
| EBITDA | DKK 440K | -7% |
| Net profit | DKK 1,2M | -8% |
| Total assets | DKK 9,7M | -6% |
| Equity | DKK 4,3M | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -6 | -6 | -7 | -7 | 284 | 401 | 471 | 418 | 474 | 440 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -5 | -0 | 1 | -2 | 0 | 1 | -7 | 284 | 401 | 471 | 418 | 474 | 440 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -51 | -102 | -102 | -102 | -102 | -102 |
| EBIT | 1 | -5 | -0 | 1 | -2 | 0 | 1 | -7 | 233 | 299 | 369 | 316 | 373 | 339 |
| Net financials | 183 | 67 | 24 | 78 | 29 | 19 | 24 | 123 | 55 | -50 | 63 | 353 | 997 | 940 |
| Profit before tax | 185 | 62 | 24 | 79 | 27 | 19 | 24 | 116 | 287 | 249 | 432 | 669 | 1.370 | 1.279 |
| Tax | 3 | -3 | 3 | 3 | 2 | 3 | 4 | -4 | 24 | 45 | 52 | 40 | 71 | 84 |
| Net profit | 181 | 65 | 21 | 76 | 25 | 16 | 21 | 120 | 263 | 204 | 380 | 629 | 1.299 | 1.195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 436 | 516 | 560 | 604 | 641 | 669 | 723 | 849 | 8.282 | 8.412 | 8.939 | 9.315 | 10.361 | 9.704 |
| Equity | 270 | 335 | 357 | 432 | 457 | 473 | 494 | 614 | 877 | 1.081 | 1.461 | 1.973 | 3.149 | 4.277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.081 |
| Short-term debt | 166 | 181 | 204 | 171 | 184 | 196 | 229 | 235 | 2.253 | 2.390 | 2.748 | 2.826 | 2.913 | 1.346 |
| Total debt | 166 | 181 | 204 | 171 | 184 | 196 | 229 | 235 | 7.405 | 7.331 | 7.478 | 7.343 | 7.212 | 5.427 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|