| Revenue | DKK -23K | +3% |
| EBITDA | DKK -23K | -3% |
| Net profit | DKK -389K | -217% |
| Total assets | DKK 8,8M | -6% |
| Equity | DKK 8,8M | -6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -10 | 81 | -26 | -13 | -13 | -12 | -13 | -11 | -13 | -15 | -23 | -23 |
| Staff expenses | -0 | -0 | -47 | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -57 | 33 | -26 | -13 | -13 | -12 | -13 | -11 | -13 | -15 | -23 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -57 | 33 | -26 | -13 | -13 | -12 | -13 | -11 | -13 | -15 | -23 | -23 |
| Net financials | 1.049 | 114 | 3.470 | 560 | 451 | 247 | -561 | 1.233 | 685 | 1.975 | -310 | 1.521 | 447 | -476 |
| Profit before tax | 1.039 | 101 | 3.412 | 593 | 425 | 234 | -574 | 1.221 | 672 | 1.965 | -323 | 1.506 | 424 | -499 |
| Tax | 13 | 25 | 41 | 142 | 35 | 51 | -127 | 270 | 148 | 463 | -2 | 262 | 92 | -111 |
| Net profit | 0 | 76 | 3.371 | 451 | 390 | 183 | -447 | 951 | 524 | 1.501 | -322 | 1.244 | 332 | -389 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.632 | 2.624 | 5.946 | 6.498 | 6.616 | 6.617 | 6.020 | 6.933 | 7.317 | 9.012 | 8.159 | 9.258 | 9.309 | 8.792 |
| Equity | 2.622 | 2.601 | 5.876 | 6.229 | 6.517 | 6.596 | 5.999 | 6.800 | 7.179 | 8.570 | 8.134 | 9.183 | 9.285 | 8.770 |
| Long-term debt | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 0 | 70 | 269 | 98 | 21 | 21 | 132 | 138 | 442 | 25 | 75 | 24 | 23 |
| Total debt | 10 | 23 | 70 | 269 | 98 | 21 | 21 | 132 | 138 | 442 | 25 | 75 | 24 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Audit | Audit | 2010 | — | — |
MW Audit | Audit | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Drud Jensen | Audit | 0 companies |
| Morten Wagner | Audit | 0 companies |