| Revenue | DKK 3,9M | +20% |
| EBITDA | DKK 3,5M | +10% |
| Net profit | DKK 991K | -62% |
| Total assets | DKK 29,7M | +27% |
| Equity | DKK 15,8M | -9% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -1.757 | -264 | 1.603 | 78 | -34 | -12 | 3.230 | 3.873 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -332 |
| EBITDA | -1.757 | -264 | 1.603 | 78 | -34 | -12 | 3.230 | 3.541 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -323 |
| EBIT | -1.757 | -264 | 1.603 | 78 | -34 | -12 | 3.230 | 3.218 |
| Net financials | 20.415 | -1.400 | -11.025 | -5 | 589 | -182 | -263 | 351 |
| Profit before tax | 18.658 | -1.664 | -9.422 | 74 | 555 | -194 | 2.967 | 3.569 |
| Tax | -4 | -71 | -6.527 | 8 | 21 | 30 | 338 | 2.578 |
| Net profit | 18.662 | -1.592 | -2.896 | 66 | 534 | -223 | 2.629 | 991 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 102.165 | 22.382 | 23.270 | 15.754 | 15.108 | 14.896 | 23.402 | 29.709 |
| Equity | 22.397 | 20.767 | 15.335 | 14.485 | 15.026 | 14.802 | 17.431 | 15.822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78.369 | 1.615 | 7.935 | 1.269 | 82 | 94 | 5.971 | 13.887 |
| Total debt | 78.369 | 1.615 | 7.935 | 1.269 | 82 | 94 | 5.971 | 13.887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2007 | — | — |
FJ Management | Management | 2022 | — | — |
CN Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CNH1 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Lund Thomsen | Management | 0 companies |
| Flemming Jensen | Management | 0 companies |
| Christian Nors | Management | 0 companies |
| Poul Erik Andersen | Chairman | 0 companies |
| Kristian Maan Tokkesdal | Chairman | 0 companies |