| Revenue | DKK 2,7M | +2% |
| EBITDA | DKK 1,5M | -13% |
| Net profit | DKK 1,1M | -7% |
| Total assets | DKK 3,6M | -10% |
| Equity | DKK 2,7M | +5% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 857 | 603 | 616 | 849 | 759 | 966 | 1.402 | 1.316 | 894 | 1.007 | 1.212 | 1.651 | 2.666 | 2.716 |
| Staff expenses | -703 | -367 | -489 | -681 | -672 | -881 | -1.311 | -1.050 | -666 | -542 | -676 | -648 | -893 | -1.181 |
| EBITDA | 154 | 235 | 127 | 167 | 87 | 85 | 92 | 266 | 228 | 465 | 536 | 1.003 | 1.773 | 1.535 |
| Depreciation & amort. | 53 | -14 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 101 | 221 | 119 | 167 | 87 | 85 | 92 | 266 | 228 | 465 | 536 | 1.003 | 1.773 | 1.535 |
| Net financials | -118 | -105 | -61 | -35 | -23 | -36 | -33 | -79 | -20 | -199 | -110 | -171 | -187 | -57 |
| Profit before tax | -16 | 116 | 58 | 132 | 64 | 49 | 59 | 187 | 208 | 266 | 426 | 832 | 1.586 | 1.479 |
| Tax | 8 | 41 | 23 | 44 | 26 | 21 | 24 | 52 | 57 | 69 | 110 | 216 | 364 | 345 |
| Net profit | -24 | 75 | 35 | 88 | 37 | 28 | 35 | 135 | 152 | 197 | 317 | 616 | 1.221 | 1.134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.391 | 7.484 | 2.243 | 2.068 | 1.375 | 2.299 | 2.013 | 2.620 | 3.641 | 2.215 | 2.669 | 3.598 | 4.003 | 3.607 |
| Equity | 406 | 481 | 516 | 604 | 641 | 669 | 704 | 839 | 990 | 1.187 | 1.504 | 1.870 | 2.591 | 2.725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.986 | 7.003 | 1.727 | 1.465 | 735 | 1.630 | 1.309 | 1.782 | 2.650 | 1.028 | 1.166 | 1.728 | 1.412 | 882 |
| Total debt | 1.986 | 7.003 | 1.727 | 1.465 | 735 | 1.630 | 1.309 | 1.782 | 2.650 | 1.028 | 1.166 | 1.728 | 1.412 | 882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER BOTHE HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Egede Colberg | Chief Executive Officer | 0 companies |
| Jesper Bothe | Management | 0 companies |
| Berit Engedal Bothe | Board of Directors | 0 companies |
| Albert Werner Bothe Sejtved | Board of Directors | 0 companies |
| Tine Sander Mainz | Board of Directors | 0 companies |
| Henrik Winther Olsen | Board of Directors | 0 companies |
| Mikkel Westfall Jensen | Board of Directors | 0 companies |
| Allan Karlsen | Board of Directors | 0 companies |
| Mogens Egede Colberg | Board of Directors | 0 companies |
| Karsten Juhl Bothe | Board of Directors | 0 companies |