| Revenue | DKK -11K | -102% |
| EBITDA | DKK -11K | -104% |
| Net profit | DKK 2,7M | +615% |
| Total assets | DKK 25M | +9% |
| Equity | DKK 18,7M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.306 | 1.863 | 1.970 | 2.412 | 1.465 | 1.938 | 1.725 | 1.687 | 1.661 | 1.063 | 1.013 | 3.297 | 447 | -11 |
| Staff expenses | -272 | -248 | -266 | -289 | -264 | -133 | -145 | -120 | -186 | -147 | -59 | -23 | -0 | -0 |
| EBITDA | 1.026 | 1.176 | 1.594 | 1.524 | 990 | 1.805 | 1.580 | 1.567 | 326 | 886 | 909 | 3.020 | 298 | -11 |
| Depreciation & amort. | 614 | 438 | 107 | 577 | 561 | -625 | -629 | -656 | -357 | -321 | -355 | -271 | -172 | -224 |
| EBIT | 413 | 738 | 1.487 | 946 | 429 | 1.180 | 951 | 911 | -31 | 565 | 553 | 2.749 | 126 | -235 |
| Net financials | 1 | -389 | -448 | -295 | -227 | -296 | -296 | -189 | -85 | 2.117 | 67 | -565 | -30 | 1.911 |
| Profit before tax | -186 | 349 | 1.038 | 651 | 202 | 885 | 656 | 722 | -116 | 2.682 | 621 | 2.185 | 96 | 2.776 |
| Tax | -15 | 29 | -36 | 176 | 55 | 254 | 154 | 155 | -115 | -43 | 98 | -187 | -280 | 91 |
| Net profit | -171 | 319 | 1.074 | 475 | 147 | 631 | 502 | 567 | -1 | 2.726 | 523 | 2.372 | 375 | 2.685 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.855 | 29.039 | 27.611 | 27.773 | 28.685 | 29.521 | 29.981 | 29.952 | 27.598 | 30.513 | 31.287 | 31.073 | 22.977 | 25.050 |
| Equity | 2.716 | 2.973 | 3.982 | 5.178 | 5.255 | 5.867 | 6.395 | 7.049 | 7.325 | 9.873 | 10.396 | 12.827 | 16.478 | 18.663 |
| Long-term debt | 23.260 | 24.891 | 21.876 | 21.023 | 19.683 | 19.577 | 19.559 | 18.763 | 17.918 | 15.085 | 16.707 | 15.513 | 5.174 | 5.174 |
| Short-term debt | 682 | 886 | 1.533 | 969 | 3.120 | 3.282 | 3.104 | 3.090 | 1.313 | 4.378 | 2.909 | 2.358 | 461 | 276 |
| Total debt | 23.943 | 25.778 | 23.410 | 21.992 | 22.803 | 22.859 | 22.663 | 21.853 | 19.231 | 19.463 | 19.616 | 17.871 | 5.635 | 5.450 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Friis Løfstedt | Chairman | 0 companies |
| Peter Friis Løfstedt | Chairman | 0 companies |
| Anders Friis Løfstedt | Board of Directors | 0 companies |
| Søren Friis Løfstedt | Board of Directors | 0 companies |
| Thomas Echwald | Chairman | 0 companies |