| Revenue | — | — |
| EBITDA | DKK -38K | +55% |
| Net profit | DKK 1,7M | -20% |
| Total assets | DKK 23,9M | +7% |
| Equity | DKK 23,8M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -49 | -44 | -40 | -38 | -15 | -32 | -124 | -24 | -55 | -68 | -86 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -49 | -44 | -40 | -38 | -15 | -32 | -124 | -24 | -55 | -68 | -86 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -49 | -44 | -40 | -38 | -15 | -32 | -124 | -24 | -55 | -68 | -86 | -38 |
| Net financials | 955 | 1.120 | 1.172 | 1.586 | 1.542 | 1.022 | -700 | 1.923 | 1.084 | 4.042 | -1.522 | 2.273 | 2.170 |
| Profit before tax | 905 | 1.071 | 1.128 | 1.546 | 1.504 | 1.007 | -733 | 1.799 | 1.061 | 3.987 | -1.590 | 2.188 | 2.131 |
| Tax | 226 | 270 | 278 | 363 | 333 | 237 | -148 | 396 | 234 | 885 | 24 | 110 | 467 |
| Net profit | 679 | 801 | 850 | 1.183 | 1.171 | 771 | -584 | 1.403 | 826 | 3.103 | -1.614 | 2.077 | 1.664 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.369 | 13.124 | 13.992 | 15.233 | 16.371 | 17.081 | 16.376 | 17.808 | 18.793 | 21.928 | 20.178 | 22.248 | 23.852 |
| Equity | 12.169 | 12.970 | 13.820 | 15.003 | 16.174 | 16.945 | 16.352 | 17.755 | 18.582 | 21.684 | 20.071 | 22.148 | 23.812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 141 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 154 | 172 | 230 | 197 | 136 | 24 | 53 | 211 | 244 | 107 | 100 | 40 |
| Total debt | 200 | 154 | 172 | 230 | 197 | 136 | 24 | 53 | 211 | 244 | 107 | 100 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Holmberg Andersen | Management | 0 companies |