| Revenue | DKK -172K | -244% |
| EBITDA | DKK -172K | -244% |
| Net profit | DKK -165K | -378% |
| Total assets | DKK 578K | -18% |
| Equity | DKK 167K | -50% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -461 | 313 | 219 | 228 | -1 | -74 | -40 | 91 | 267 | 472 | -55 | 228 | 119 | -172 |
| Staff expenses | -387 | -616 | -639 | -635 | -730 | -730 | -322 | -195 | -107 | -113 | -274 | -47 | -0 | -0 |
| EBITDA | -1.041 | -488 | -503 | -519 | -732 | -734 | -362 | -103 | 159 | 359 | -329 | 181 | 119 | -172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -112 | -31 | -0 | -0 | -0 | -0 | -3 | -33 | -33 | -33 |
| EBIT | -1.041 | -488 | -503 | -519 | -844 | -766 | -362 | -103 | 159 | 359 | -332 | 148 | 86 | -205 |
| Net financials | -264 | -322 | -362 | -302 | -23 | -22 | -12 | -7 | -9 | -36 | -15 | -9 | -5 | -3 |
| Profit before tax | -1.305 | -810 | -864 | -821 | -867 | -788 | -375 | -111 | 150 | 323 | -347 | 139 | 81 | -208 |
| Tax | -326 | -202 | -162 | -190 | -200 | -173 | -81 | -24 | 34 | 71 | -74 | 33 | 22 | -43 |
| Net profit | -979 | -608 | -702 | -631 | -667 | -615 | -293 | -87 | 116 | 251 | -273 | 106 | 59 | -165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.494 | 2.184 | 1.816 | 2.745 | 2.121 | 1.288 | 344 | 345 | 510 | 936 | 680 | 718 | 702 | 578 |
| Equity | — | — | -5.283 | 2.057 | 1.391 | 1.121 | 159 | 72 | 188 | 439 | 167 | 273 | 332 | 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.619 | 7.412 | 7.645 | 688 | 730 | 168 | 185 | 273 | 322 | 426 | 513 | 445 | 370 | 411 |
| Total debt | 5.619 | 7.412 | 7.645 | 688 | 730 | 168 | 185 | 273 | 322 | 497 | 513 | 445 | 370 | 411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Grundtvig | Management | 0 companies |