| Revenue | DKK -178K | -8% |
| EBITDA | DKK -2,9M | -320% |
| Net profit | DKK -3M | -269% |
| Total assets | DKK 3,6M | -40% |
| Equity | DKK -11,1M | -37% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -122 | 613 | -469 | -195 | -178 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -122 | 613 | -469 | -695 | -2.916 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -122 | 613 | -469 | -695 | -2.916 |
| Net financials | -116 | -126 | -135 | -128 | -123 |
| Profit before tax | -237 | 487 | -604 | -823 | -3.039 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -237 | 487 | -604 | -823 | -3.039 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.107 | 5.637 | 6.608 | 6.024 | 3.605 |
| Equity | -7.165 | -6.678 | -7.282 | -8.105 | -11.144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.272 | 12.315 | 13.890 | 14.129 | 14.748 |
| Total debt | 12.272 | 12.315 | 13.890 | 14.129 | 14.748 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KF Management | Management | 2022 |
HL Founder | Founder | 2007 |
| Former (2) | ||
JM Audit | Audit | 2007 – 2010 |
JT Management | Management | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2007 – 2015 | |
| Board of Directors | 2007 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Foldschack | Management | 0 companies |
| Jens Max Haugbyrd | Audit | 0 companies |
| Hans Louis Zøllner | Founder | 0 companies |
| Jens Thomas Barslund | Management | 0 companies |
| Anders Peter Drachmann | Chairman | 0 companies |
| Frederik Zøllner | Board of Directors | 0 companies |
| Mette Lautrup Barslund | Board of Directors | 0 companies |
| Karl Johan Zøllner | Board of Directors | 0 companies |