| Revenue | DKK 228K | -47% |
| EBITDA | DKK -2,5M | -673% |
| Net profit | DKK -1,9M | -635% |
| Total assets | DKK 11,1M | -18% |
| Equity | DKK 9,9M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 303 | 422 | 392 | -117 | 305 | 438 | 282 | 425 | 408 | 345 | 419 | 123 | 433 | 228 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 303 | 696 | 392 | -40 | 305 | -562 | 282 | 425 | 408 | 345 | 419 | 123 | 433 | -2.480 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 303 | 696 | 392 | -40 | 305 | -562 | 282 | 425 | 408 | 345 | 419 | 123 | 433 | -2.480 |
| Net financials | -8 | -43 | -23 | -16 | -18 | 1 | 1 | 1 | 10 | 8 | 2 | 17 | 22 | 13 |
| Profit before tax | 295 | 653 | 369 | -56 | 287 | -561 | 283 | 425 | 418 | 353 | 421 | 139 | 455 | -2.468 |
| Tax | 69 | 137 | 85 | 39 | 59 | -128 | 58 | 89 | 88 | 73 | 88 | 26 | 96 | -547 |
| Net profit | 226 | 516 | 285 | -95 | 228 | -433 | 225 | 336 | 331 | 280 | 333 | 113 | 359 | -1.920 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.854 | 13.708 | 13.943 | 13.773 | 13.676 | 13.129 | 13.382 | 13.696 | 13.838 | 13.736 | 13.557 | 13.732 | 13.559 | 11.147 |
| Equity | 10.344 | 10.859 | 11.144 | 11.049 | 11.278 | 11.444 | 11.670 | 12.006 | 12.036 | 12.016 | 11.749 | 11.862 | 11.821 | 9.901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79 | 158 | 189 | 128 | 122 | 114 |
| Short-term debt | 1.607 | 1.165 | 1.107 | 1.020 | 685 | 183 | 202 | 171 | 195 | 29 | 81 | 198 | 68 | 174 |
| Total debt | 1.607 | 1.165 | 1.107 | 1.020 | 685 | 183 | 202 | 171 | 274 | 187 | 270 | 326 | 189 | 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GC Management | Management | 2007 | — | — |
PC | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Løvenbalk Holding 3 ApS | Company | 100.0% | 100.0% | 2020 |
LØVENBALK HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Gunner Christensen | Management | 0 companies |
| Peder Christian Pedersen | Audit | 0 companies |