| Revenue | DKK -18K | -90% |
| EBITDA | DKK -18K | +90% |
| Net profit | DKK 1,9M | +14% |
| Total assets | DKK 13,7M | -6% |
| Equity | DKK 12,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -8 | -6 | -6 | -10 | -5 | -7 | -7 | -7 | -7 | -5 | -14 | -172 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -6 | -6 | -10 | -5 | -7 | -7 | -7 | -7 | -5 | -14 | -172 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -6 | -6 | -10 | -5 | -7 | -7 | -7 | -7 | -5 | -14 | -172 | -18 |
| Net financials | 1.032 | 1.093 | 994 | 1.214 | 1.136 | 1.548 | 1.122 | 790 | 874 | 2.088 | 1.788 | 2.164 | 1.833 | 1.946 |
| Profit before tax | 1.027 | 1.086 | 988 | 1.208 | 1.125 | 1.543 | 1.115 | 783 | 867 | 2.081 | 1.783 | 2.150 | 1.662 | 1.928 |
| Tax | -44 | -32 | -24 | -14 | -8 | -2 | -2 | -3 | -4 | -5 | -8 | 2 | -30 | 3 |
| Net profit | 1.071 | 1.118 | 1.012 | 1.221 | 1.133 | 1.545 | 1.117 | 786 | 871 | 2.087 | 1.791 | 2.148 | 1.692 | 1.925 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.511 | 7.118 | 6.998 | 6.901 | 6.768 | 8.289 | 9.368 | 9.495 | 10.626 | 12.761 | 13.326 | 14.161 | 14.529 | 13.719 |
| Equity | 1.905 | 2.926 | 3.842 | 4.963 | 5.995 | 7.437 | 8.448 | 9.126 | 9.886 | 11.860 | 12.537 | 13.385 | 13.078 | 12.802 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.607 | 4.192 | 3.156 | 1.938 | 774 | 852 | 920 | 370 | 739 | 901 | 789 | 776 | 1.451 | 917 |
| Total debt | 4.607 | 4.192 | 3.156 | 1.938 | 774 | 852 | 920 | 370 | 739 | 901 | 789 | 776 | 1.451 | 917 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|