| Revenue | DKK -15K | -100% |
| EBITDA | DKK -15K | -100% |
| Net profit | DKK 1,4M | -97% |
| Total assets | DKK 32,7M | +2% |
| Equity | DKK 32,6M | +4% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -6 | -6 | -7 | -12 | -8 | 37.029 | 35.339 | -42 | -29 | -31 | -42 | -52 | 41.515 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31.304 | -29.287 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | -6 | -6 | -7 | -12 | -8 | 5.725 | 6.052 | -42 | -29 | -31 | -42 | -52 | 41.515 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.369 | -3.099 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -6 | -6 | -7 | -12 | -8 | 2.356 | 2.953 | -42 | -29 | -31 | -42 | -52 | 41.515 | -15 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 1.441 | -180 | 1.100 | 3.865 | 2.478 | -638 | -907 | 5.224 | 8.080 | 7.335 | 12.848 | 13.223 | 3.838 | 1.600 |
| Profit before tax | — | — | — | — | — | 1.436 | -186 | 1.094 | 3.853 | 2.470 | 1.718 | 2.046 | 5.182 | 8.051 | 7.304 | 12.806 | 13.171 | 45.353 | 1.585 |
| Tax | -0 | -0 | -0 | -0 | -0 | -199 | -113 | 239 | -158 | -316 | 519 | 503 | -15 | -8 | -7 | -10 | -12 | 30 | 185 |
| Net profit | — | — | — | — | — | 1.634 | -73 | 855 | 4.011 | 2.786 | 1.199 | 1.543 | 5.197 | 8.059 | 7.311 | 12.816 | 13.183 | 45.323 | 1.399 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 11.405 | 8.766 | 8.946 | 12.356 | 16.036 | 41.997 | 56.286 | 17.094 | 22.746 | 25.895 | 37.646 | 44.381 | 32.193 | 32.747 |
| Equity | — | — | — | — | — | 882 | 809 | 1.664 | 5.075 | 7.860 | 9.059 | 10.402 | 15.399 | 20.558 | 23.870 | 34.686 | 40.869 | 31.192 | 32.591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5.598 | 4.280 | 3.514 | 1.090 | 873 | 8.757 | 25.203 | 1.088 | 2.140 | 1.920 | 2.905 | 2.930 | 832 | 136 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 4.924 | 3.676 | 3.768 | 6.192 | 7.303 | 22.446 | 18.991 | 607 | 48 | 105 | 55 | 582 | 169 | 20 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 10.522 | 7.956 | 7.282 | 7.282 | 8.176 | 31.203 | 44.194 | 1.695 | 2.188 | 2.025 | 2.960 | 3.512 | 1.001 | 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2007 | — | — |
JR Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS RAUHE POULSEN HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
KIM KJÆR ANDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Kjær Andersen | Management | 0 companies |
| Jens Rauhe Humlebæk Poulsen | Management | 0 companies |