| Revenue | DKK 10,6M | +252% |
| EBITDA | DKK 1,1M | -11% |
| Net profit | DKK 462K | -91% |
| Total assets | DKK 6,5M | -28% |
| Equity | DKK 591K | +345% |
| Employees | 1 | — |
| Item | 2013 | 2014 |
|---|---|---|
| Revenue | 3.015 | 10.619 |
| Staff expenses | -7.312 | -9.561 |
| EBITDA | 1.194 | 1.058 |
| Depreciation & amort. | -483 | -98 |
| EBIT | 711 | 960 |
| Net financials | 4.039 | -304 |
| Profit before tax | 5.391 | 656 |
| Tax | -0 | 194 |
| Net profit | 5.391 | 462 |
| Item | 2013 | 2014 |
|---|---|---|
| Total assets | 9.049 | 6.527 |
| Equity | -241 | 591 |
| Long-term debt | 2.880 | 2.006 |
| Short-term debt | 6.409 | 3.930 |
| Total debt | 9.290 | 5.936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2007 | — | — |
AV Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T.A. HOLDING IKAST ApS | Company | 10.0% | 10.0% | 2014 |
R.A. HOLDING IKAST ApS | Company | 10.0% | 10.0% | 2014 |
JDP HOLDING BALLE ApS | Company | 25.0% | 25.0% | 2014 |
MIKKEL F. HANSEN HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
MIT HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
THOMAS MICHAEL MØLLER HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Espersen | Management | 0 companies |
| Anders Vestergaard | Management | 0 companies |
| Ole Espersen | Board of Directors | 0 companies |
| Mikkel Fogh Hansen | Board of Directors | 0 companies |
| John Anton Knudsen | Board of Directors | 0 companies |
| Rasmus Albæk | Board of Directors | 0 companies |
| Thomas Michael Møller | Board of Directors | 0 companies |
| Ib Styhm Mortensen | Board of Directors | 0 companies |
| Jonas Dueholm Pedersen | Board of Directors | 0 companies |
| Thomas Enok Albæk | Board of Directors | 0 companies |