| Revenue | DKK -12K | -11% |
| EBITDA | DKK -12K | +11% |
| Net profit | DKK -49K | -207% |
| Total assets | DKK 420K | +259% |
| Equity | DKK -1,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -142 | -94 | -13 | -20 | -12 | -11 | -11 | -11 | -21 | -12 | -10 | -14 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -142 | -94 | -13 | -20 | -12 | -11 | -11 | -11 | -21 | -12 | -10 | -14 | -12 |
| Depreciation & amort. | -0 | -2 | -11 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -142 | -96 | -24 | -30 | -12 | -11 | -11 | -11 | -21 | -12 | -10 | -14 | -12 |
| Net financials | 591 | -339 | -513 | 135 | -741 | -134 | -9 | -180 | -51 | -53 | -56 | -57 | -50 |
| Profit before tax | 448 | -435 | -536 | 105 | -753 | -145 | -20 | -192 | -72 | -64 | -66 | -71 | -62 |
| Tax | 9 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -373 | -116 | -14 |
| Net profit | 440 | -427 | -536 | 105 | -753 | -145 | -20 | -192 | -72 | -64 | 307 | 45 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.623 | 1.079 | 1.151 | 1.833 | 437 | 130 | 157 | 27 | 15 | 29 | 358 | 117 | 420 |
| Equity | 221 | -206 | -742 | -637 | -1.390 | -1.536 | -1.556 | -1.748 | -1.820 | -1.884 | -1.577 | -1.532 | -1.580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.402 | 1.285 | 1.893 | 2.470 | 1.828 | 1.666 | 1.713 | 1.775 | 1.834 | 1.913 | 1.936 | 1.649 | 2.001 |
| Total debt | 1.402 | 1.285 | 1.893 | 2.470 | 1.828 | 1.666 | 1.713 | 1.775 | 1.834 | 1.913 | 1.936 | 1.649 | 2.001 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUSAGER INVEST ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 20.0% | 20.0% | 2007 | |
| Individual | 15.0% | 15.0% | 2007 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|