| Revenue | DKK -9K | +34% |
| EBITDA | DKK -9K | -34% |
| Net profit | DKK 17K | -1% |
| Total assets | DKK 753K | +3% |
| Equity | DKK 698K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -6 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -6 | -6 | -6 | -7 | -2 | -2 | -3 | -3 | -4 | -4 | -6 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -6 | -6 | -6 | -7 | -2 | -2 | -3 | -3 | -4 | -4 | -6 | -9 |
| Net financials | 0 | 0 | 43 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | 585 | 24 | 26 |
| Profit before tax | -7 | -6 | 36 | -6 | -6 | -7 | -2 | -2 | -3 | -3 | -5 | 581 | 17 | 17 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7 | -6 | 36 | -6 | -6 | -7 | -2 | -2 | -3 | -3 | -5 | 581 | 17 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 148 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 126 | 712 | 729 | 753 |
| Equity | 88 | 82 | 118 | 112 | 106 | 99 | 96 | 94 | 91 | 87 | 82 | 663 | 681 | 698 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 66 | 10 | 16 | 22 | 29 | 32 | 34 | 37 | 40 | 44 | 48 | 48 | 56 |
| Total debt | 40 | 66 | 10 | 16 | 22 | 29 | 32 | 34 | 37 | 40 | 44 | 48 | 48 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |