| Revenue | — | — |
| EBITDA | DKK -132,3M | -148% |
| Net profit | DKK -132,2M | -150% |
| Total assets | DKK 449,8M | -24% |
| Equity | DKK 447,6M | -24% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 844.071 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 843.941 | -205.504 | 86.325 | -53.434 | -132.298 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 843.941 | -205.504 | 86.325 | -53.434 | -132.298 |
| Net financials | -47 | -2 | 4 | 622 | 74 |
| Profit before tax | 843.894 | -205.506 | 86.329 | -52.812 | -132.224 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 843.894 | -205.506 | 86.329 | -52.812 | -132.224 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.022.146 | 816.832 | 903.433 | 589.859 | 449.810 |
| Equity | 1.021.830 | 816.324 | 902.653 | 589.602 | 447.583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 316 | 508 | 780 | 257 | 2.227 |
| Total debt | 316 | 508 | 780 | 257 | 2.227 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2017 |
| Former (2) | ||
ML Management | Management | 2017 – 2020 |
CL Management | Management | 2017 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 20–24.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 10–14.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 10–14.99% | 2016 | |
| Company | 33.33–49.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Lundbye Møller | Management | 0 companies |
| Jimmy Fussing Nielsen | Management | 0 companies |
| Christian Lindegaard Jepsen | Management | 0 companies |