| Revenue | DKK 547,2M | +15% |
| EBITDA | DKK 69,4M | +28% |
| Net profit | DKK 16,1M | +62% |
| Total assets | DKK 451,7M | +10% |
| Equity | DKK 65,3M | +22% |
| Employees | — | — |
| Item | 2013 | 2014 |
|---|---|---|
| Revenue | 476.046 | 547.249 |
| Staff expenses | -55.041 | -58.576 |
| EBITDA | 54.167 | 69.350 |
| Depreciation & amort. | -31.616 | -31.780 |
| EBIT | 22.551 | 37.570 |
| Net financials | -8.422 | -14.171 |
| Profit before tax | 14.129 | 23.399 |
| Tax | 4.164 | 7.271 |
| Net profit | 9.965 | 16.128 |
| Item | 2013 | 2014 |
|---|---|---|
| Total assets | 410.939 | 451.738 |
| Equity | 53.531 | 65.266 |
| Long-term debt | 142.264 | 122.383 |
| Short-term debt | 160.977 | 200.240 |
| Total debt | 303.241 | 322.623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NW Management | Management | 2007 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2007 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POLARIS PRIVATE EQUITY II K/S | Company | 90.0% | 90.0% | 2008 |
New Nutrition ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Christian Worning | Management | 0 companies |
| Thomas Stegeager Kvorning | Chief Executive Officer | 0 companies |
| Rune Lillie Gornitzka | Board of Directors | 0 companies |
| Allan Bach Pedersen | Board of Directors | 0 companies |
| Scarlett Omar-Broca | Board of Directors | 0 companies |
| Sarah Vawda | Board of Directors | 0 companies |
| Viggo Nedergaard Jensen | Chairman | 0 companies |
| Michael Specht Bruun | Deputy Chairman | 0 companies |
| Daniel Lars Reimann | Board of Directors | 0 companies |
| Henrik Bonnerup | Board of Directors | 0 companies |
| Søren Dan Johansen | Chairman | 0 companies |