| Revenue | DKK -238K | +2375% |
| EBITDA | DKK -238K | -2375% |
| Net profit | DKK -687K | -260% |
| Total assets | DKK 10,2M | +105% |
| Equity | DKK 2,4M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | 2 | 6 | -6 | 39 | -16 | -2 | -42 | -39 | -8 | -9 | -21 | -10 | -238 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -80 | 2 | 6 | -6 | 39 | -16 | -2 | -42 | -39 | -8 | -9 | -21 | -10 | -238 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -80 | 2 | 6 | -6 | 39 | -16 | -2 | -42 | -39 | -8 | -9 | -21 | -10 | -238 |
| Net financials | 166 | 70 | 295 | 132 | 1.377 | 376 | -108 | 132 | 274 | 617 | 37 | 266 | 558 | -449 |
| Profit before tax | 86 | 72 | 301 | 126 | 1.416 | 359 | -109 | 90 | 235 | 609 | 28 | 245 | 548 | -687 |
| Tax | -0 | -0 | -0 | 12 | 199 | 63 | -54 | 7 | 42 | 121 | -60 | 48 | 120 | -0 |
| Net profit | 86 | 72 | 301 | 113 | 1.217 | 296 | -55 | 83 | 193 | 488 | 88 | 197 | 428 | -687 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 744 | 814 | 1.161 | 2.157 | 3.316 | 3.337 | 3.029 | 3.282 | 4.040 | 4.585 | 4.343 | 4.371 | 4.965 | 10.169 |
| Equity | -366 | -294 | 7 | 120 | 1.337 | 1.634 | 1.579 | 1.662 | 1.855 | 2.344 | 2.432 | 2.629 | 3.057 | 2.370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119 | 1.921 |
| Short-term debt | 1.110 | 1.108 | 1.153 | 2.036 | 1.978 | 1.703 | 1.451 | 1.620 | 2.185 | 2.242 | 1.912 | 1.742 | 1.790 | 5.878 |
| Total debt | 1.110 | 1.108 | 1.153 | 2.036 | 1.978 | 1.703 | 1.451 | 1.620 | 2.185 | 2.242 | 1.912 | 1.742 | 1.909 | 7.799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAMBORG INVEST ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Damborg | Management | 0 companies |