| Revenue | DKK 111,2M | -17% |
| EBITDA | DKK 66,4M | -25% |
| Net profit | DKK 52,6M | -26% |
| Total assets | DKK 307M | +1% |
| Equity | DKK 176,9M | -9% |
| Employees | 26 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.598 | -3.384 | 1.579 | -6.080 | 12.736 | 24.576 | 26.749 | 48.914 | 59.689 | 60.449 | 94.669 | 133.709 | 111.160 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14.944 | -0 | -16.664 | -21.551 | -28.787 | -31.885 |
| EBITDA | -594 | -1.115 | 1.474 | 534 | 8.031 | 19.808 | 21.318 | 44.222 | 52.716 | 47.245 | 69.764 | 88.510 | 66.389 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -85 | -339 | -337 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -594 | -1.115 | 1.474 | 534 | 8.031 | 19.723 | 20.979 | 43.885 | 52.716 | 47.245 | 69.764 | 88.510 | 66.389 |
| Net financials | -10.606 | -9.476 | 28.333 | 40.725 | 6.662 | 5.190 | -493 | -678 | -1.001 | -2.384 | 661 | 3.649 | -3.934 |
| Profit before tax | -11.200 | -10.591 | 29.807 | 41.260 | 14.694 | 24.913 | 20.487 | 43.207 | 51.715 | 44.862 | 70.425 | 92.160 | 67.472 |
| Tax | 1.030 | 1.202 | 648 | 3.369 | 716 | 4.127 | 4.235 | 9.474 | 11.212 | 9.213 | 24.569 | 21.353 | 14.851 |
| Net profit | -12.230 | -11.793 | 29.159 | 37.891 | 13.978 | 20.786 | 16.252 | 33.734 | 40.503 | 35.649 | 45.857 | 70.806 | 52.621 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.737 | 36.000 | 75.638 | 106.519 | 28.753 | 90.661 | 56.359 | 88.130 | 125.045 | 192.311 | 236.619 | 302.513 | 306.970 |
| Equity | -11.084 | -22.864 | 6.295 | 44.186 | 9.715 | 21.501 | 17.753 | 36.486 | 71.989 | 107.638 | 123.495 | 194.301 | 176.922 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 461 | 347 | 11.523 | 12.243 | 10.903 | 1.022 | 1.128 | 1.600 |
| Short-term debt | 35.822 | 58.864 | 69.343 | 62.333 | 19.424 | 68.700 | 38.260 | 40.121 | 40.812 | 73.770 | 112.103 | 107.084 | 128.448 |
| Total debt | 35.822 | 58.864 | 69.343 | 62.333 | 19.424 | 69.161 | 38.606 | 51.644 | 53.055 | 84.673 | 113.125 | 108.212 | 130.048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2007 | — | — |
BJ Management | Management | 2010 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
HH Management | Management | 2021 | — | — |
JB Management | Management | 2024 | — | — |
MH Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sanos Holding A/S | Company | 100.0% | 100.0% | 2020 |
NORDIC BIOSCIENCE HOLDING A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nielsen | Management | 0 companies |
| Bente Juel Christiansen | Management | 0 companies |
| Jeppe Ragnar Andersen | Chief Executive Officer | 0 companies |
| Henning Heiberg Andersen | Management | 0 companies |
| Jakob Brix Christensen | Management | 0 companies |
| Mark Høgh Gandrup | Management | 0 companies |
| Henrik Bernt Sanders | Board of Directors | 0 companies |
| Celine Infeld | Board of Directors | 0 companies |
| Pierre Khaitrine | Board of Directors | 0 companies |
| Claus Henrik Christiansen | Chairman | 0 companies |
| Karl Sebastian Inger | Chairman | 0 companies |
| Morten Asser Karsdal | Board of Directors | 0 companies |