| Revenue | DKK 0 | — |
| EBITDA | DKK -636K | +28% |
| Net profit | DKK 5,8M | +130% |
| Total assets | DKK 53M | +8% |
| Equity | DKK 51,2M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -69 | -26 | -642 | -241 | -209 | -252 | -323 | -258 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -1.120 | -621 | -399 | -402 | -506 | -511 | -449 | -256 | -333 | -122 |
| EBITDA | -29 | -1.519 | 1.425 | -1.762 | -862 | -608 | -653 | -784 | -770 | -718 | -581 | -879 | -636 |
| Depreciation & amort. | -0 | -0 | -0 | -125 | -162 | -166 | -173 | 22 | -19 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -1.519 | 1.425 | -1.887 | -1.024 | -774 | -826 | -807 | -788 | -718 | -581 | -879 | -636 |
| Net financials | 266 | 64 | -1.895 | 21.837 | 1.454 | -1.417 | -1.045 | 5.137 | 3.003 | 5.836 | -5.929 | 3.438 | 6.956 |
| Profit before tax | 237 | -1.456 | -470 | 19.951 | 430 | -2.191 | -1.871 | 4.330 | 2.215 | 5.118 | -6.509 | 2.559 | 6.320 |
| Tax | 6 | -2 | -498 | -32 | 105 | 278 | -450 | -142 | 405 | 1.126 | 8 | 11 | 471 |
| Net profit | 230 | -1.454 | 28 | 19.982 | 325 | -2.469 | -1.421 | 4.472 | 1.809 | 3.991 | -6.517 | 2.548 | 5.849 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.924 | 19.307 | 18.577 | 40.088 | 39.685 | 35.815 | 33.436 | 36.358 | 38.177 | 41.618 | 40.238 | 49.259 | 52.988 |
| Equity | 20.715 | 18.532 | 18.560 | 39.241 | 39.567 | 34.097 | 31.676 | 35.148 | 35.657 | 38.648 | 30.631 | 46.808 | 51.157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 208 | 775 | 17 | 847 | 111 | 1.710 | 1.760 | 1.210 | 2.520 | 2.970 | 9.606 | 2.451 | 1.831 |
| Total debt | 208 | 775 | 17 | 847 | 111 | 1.710 | 1.760 | 1.210 | 2.520 | 2.970 | 9.606 | 2.451 | 1.831 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|