| Revenue | DKK -73K | +3277% |
| EBITDA | DKK -73K | -3277% |
| Net profit | DKK -59K | -3418% |
| Total assets | DKK 380K | +28% |
| Equity | DKK 146K | -29% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -2 | -2 | 6 | -6 | -10 | -10 | -33 | -7 | -10 | -3 | -2 | -2 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -2 | -2 | 6 | -6 | -10 | -10 | -33 | -7 | -10 | -3 | -2 | -2 | -73 |
| Depreciation & amort. | 3 | -0 | -0 | -7 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -2 | -2 | -1 | -12 | -17 | -10 | -33 | -7 | -10 | -3 | -2 | -2 | -73 |
| Net financials | 6 | 6 | 6 | 7 | -1 | -3 | -4 | -5 | -5 | -6 | -0 | -0 | 0 | -3 |
| Profit before tax | -4 | 4 | 4 | 6 | -13 | -20 | -13 | -38 | -12 | -16 | -3 | -2 | -2 | -76 |
| Tax | -1 | 2 | 1 | 0 | -3 | -4 | -3 | -8 | -3 | -3 | -1 | -0 | -0 | -17 |
| Net profit | -3 | 2 | 4 | 6 | -10 | -16 | -11 | -30 | -10 | -12 | -2 | -2 | -2 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 | 96 | 167 | 159 | 125 | 128 | 125 | 101 | 102 | 99 | 98 | 99 | 298 | 380 |
| Equity | 94 | 95 | 98 | 99 | 88 | 73 | 62 | 33 | 23 | 11 | 9 | 7 | 205 | 146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 1 | 69 | 61 | 36 | 55 | 63 | 68 | 79 | 88 | 89 | 92 | 92 | 234 |
| Total debt | 1 | 1 | 69 | 61 | 36 | 55 | 63 | 68 | 79 | 88 | 89 | 92 | 92 | 234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Unofficial title | Unofficial title | 2008 | — | — |
UB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UJO HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kildahl Baungaard | Unofficial title | 0 companies |
| Ulrik Bødker Johannsen | Chief Executive Officer | 0 companies |