| Revenue | DKK 38K | +13% |
| EBITDA | DKK 38K | +13% |
| Net profit | DKK -31K | +38% |
| Total assets | DKK 901K | -39% |
| Equity | DKK 226K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | 10 | 24 | 34 | 33 | 21 | 35 | 31 | 31 | 34 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | 10 | 24 | 34 | 33 | 21 | -10 | 31 | 31 | 34 | 38 |
| Depreciation & amort. | -0 | -214 | -0 | -36 | -145 | -55 | -55 | -155 | -55 | -55 | -55 | -55 | -55 |
| EBIT | -3 | -217 | -3 | -27 | -121 | -21 | -21 | -133 | -65 | -24 | -24 | -21 | -17 |
| Net financials | -31 | -19 | 0 | -31 | -15 | -14 | -11 | -9 | -9 | -9 | -12 | -28 | -8 |
| Profit before tax | -34 | -237 | -3 | -58 | -136 | -35 | -32 | -143 | -75 | -33 | -36 | -49 | -25 |
| Tax | -9 | -6 | -1 | -6 | 2 | 4 | 5 | 3 | 6 | 5 | 4 | 1 | 7 |
| Net profit | -26 | -231 | -3 | -52 | -138 | -39 | -37 | -145 | -80 | -38 | -40 | -50 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 513 | 305 | 302 | 1.685 | 1.533 | 1.475 | 1.482 | 1.288 | 1.149 | 1.063 | 1.000 | 1.465 | 901 |
| Equity | 286 | 305 | 302 | 826 | 688 | 648 | 611 | 466 | 386 | 348 | 308 | 257 | 226 |
| Long-term debt | 0 | 0 | 0 | 815 | 770 | 724 | 678 | 774 | 588 | 545 | 509 | 473 | 0 |
| Short-term debt | 227 | 0 | 0 | 44 | 76 | 102 | 193 | 48 | 175 | 171 | 183 | 735 | 674 |
| Total debt | 227 | 0 | 0 | 859 | 846 | 826 | 871 | 822 | 763 | 715 | 692 | 1.208 | 674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thorngaard Holding ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Thorngaard | Chief Executive Officer | 0 companies |