| Revenue | DKK -27K | -24% |
| EBITDA | DKK -136K | +6% |
| Net profit | DKK 298K | +93% |
| Total assets | DKK 11,3M | +3% |
| Equity | DKK 10,9M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -28 | -18 | -22 | -33 | -39 | -6 | -43 | -86 | -35 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -400 | -346 | -136 | -70 | -36 | -85 | -79 | -109 | -109 | -109 |
| EBITDA | -145 | -163 | -71 | -32 | -428 | -365 | -158 | -103 | -76 | -91 | -122 | -195 | -144 | -136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -8 | -8 | -8 | -8 |
| EBIT | -145 | -163 | -71 | -32 | -428 | -365 | -158 | -103 | -76 | -97 | -130 | -203 | -152 | -144 |
| Net financials | 313 | 721 | 1.766 | 1.456 | 292 | 1.225 | 22 | 631 | -1.109 | -12 | -429 | -852 | 306 | 442 |
| Profit before tax | 169 | 583 | 1.695 | 1.424 | -137 | 860 | 43 | 529 | -1.185 | -109 | -559 | -1.055 | 154 | 298 |
| Tax | 42 | 136 | 174 | 202 | -30 | 280 | 90 | 93 | 3 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 126 | 447 | 1.521 | 1.222 | -107 | 580 | -47 | 436 | -1.188 | -109 | -559 | -1.055 | 154 | 298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.904 | 14.361 | 15.596 | 16.822 | 16.570 | 16.904 | 16.368 | 16.725 | 14.763 | 13.598 | 12.295 | 10.794 | 10.951 | 11.254 |
| Equity | 13.509 | 13.956 | 15.429 | 16.602 | 16.095 | 16.625 | 16.054 | 16.437 | 14.649 | 13.541 | 12.224 | 10.526 | 10.622 | 10.859 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 395 | 405 | 168 | 221 | 475 | 280 | 314 | 213 | 114 | 57 | 70 | 268 | 330 | 396 |
| Total debt | 395 | 405 | 168 | 221 | 475 | 280 | 314 | 288 | 114 | 57 | 70 | 268 | 330 | 396 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Hagemann | Board of Directors | 0 companies |
| Jens Peter Hjørnholm Sørensen | Board of Directors | 0 companies |
| Lasse Skaarup Christensen | Chairman | 0 companies |
| Annette Bjørnstrup | Board of Directors | 0 companies |