| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | +100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 | 85 | 0 | 0 | 271 | 33 | 10 | -0 | -3 | -35 | -12 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -95 | -178 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 85 | 85 | 0 | 0 | 176 | -145 | 17 | -0 | -3 | -35 | -12 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 85 | 85 | 0 | 0 | 175 | -145 | 17 | -0 | -3 | -35 | -12 | 0 | 0 |
| Net financials | -150 | -18 | 6 | -23 | -10 | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -65 | 68 | 6 | 23 | 165 | -146 | 17 | -0 | -3 | -35 | -12 | 0 | 0 |
| Tax | -16 | 19 | 207 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -49 | 48 | -201 | -23 | 165 | -146 | 17 | -0 | -3 | -35 | -12 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 363 | 274 | 55 | 15 | 27 | 5 | 0 | 0 | 0 | 48 | 48 | 48 | 0 |
| Equity | -1.481 | -1.433 | -1.634 | -1.657 | -1.492 | -1.638 | -1.621 | -1.621 | -1.624 | -1.660 | -1.671 | -1.671 | 0 |
| Long-term debt | 69 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.774 | 1.689 | 1.689 | 1.671 | 1.518 | 1.643 | 1.621 | 1.621 | 1.624 | 1.708 | 1.719 | 1.719 | 0 |
| Total debt | 1.844 | 1.706 | 1.689 | 1.672 | 1.519 | 1.643 | 1.621 | 1.621 | 1.624 | 1.708 | 1.719 | 1.719 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2009 | — | — |
GM Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Per Henry Grauengaard | Management | 0 companies |
| Gitte Mogensen | Founder | 0 companies |