| Revenue | DKK -6M | +17% |
| EBITDA | DKK -7,3M | -18% |
| Net profit | DKK 53,6M | -41% |
| Total assets | DKK 510,7M | +9% |
| Equity | DKK 495,2M | +9% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -2.666 | -3.213 | -5.016 | -5.101 | -5.958 |
| Staff expenses | -850 | -1.051 | -1.013 | -1.103 | -1.344 |
| EBITDA | -3.516 | -4.264 | -6.029 | -6.204 | -7.302 |
| Depreciation & amort. | -1.464 | -1.464 | -1.464 | -1.464 | -193 |
| EBIT | -4.980 | -5.728 | -7.493 | -7.668 | -7.495 |
| Net financials | 152.979 | 75.219 | 88.315 | 98.343 | 64.485 |
| Profit before tax | 144.599 | 69.491 | 80.822 | 90.675 | 56.990 |
| Tax | 709 | 392 | -76 | 114 | 3.415 |
| Net profit | 143.890 | 69.099 | 80.898 | 90.561 | 53.575 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 275.389 | 394.490 | 397.779 | 469.090 | 510.697 |
| Equity | 270.104 | 329.203 | 385.101 | 455.660 | 495.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.285 | 65.287 | 12.678 | 13.430 | 15.495 |
| Total debt | 5.285 | 65.287 | 12.678 | 13.430 | 15.495 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 90–99.99% | 2017 | |
| Individual | 20–24.99% | 0% | 2015 | |
| Individual | 20–24.99% | 0% | 2015 |
| Person | Role here | Other companies |
|---|