| Revenue | DKK -28K | +169% |
| EBITDA | DKK -28K | +36% |
| Net profit | DKK -742K | -152% |
| Total assets | DKK 12M | -12% |
| Equity | DKK 12M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 445 | 43 | 356 | 896 | 3 | 761 | 0 | 0 | 0 | -10 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | 440 | 37 | 350 | 890 | -4 | 754 | 944 | 1.034 | 1.043 | -44 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | 440 | 37 | 350 | 890 | -4 | 754 | 944 | 1.034 | 1.043 | -44 | -28 |
| Net financials | 391 | 298 | 470 | 557 | 217 | 492 | 711 | 202 | 851 | 2.047 | 844 | 1.114 | 1.625 | -857 |
| Profit before tax | 385 | 292 | 464 | 552 | 211 | 486 | 704 | 196 | 845 | 2.036 | 817 | 1.085 | 1.581 | -885 |
| Tax | -0 | -0 | 33 | 25 | 37 | 29 | -42 | 42 | 2 | 238 | -54 | 3 | 140 | -143 |
| Net profit | 385 | 292 | 431 | 527 | 174 | 457 | 746 | 153 | 843 | 1.798 | 870 | 1.082 | 1.441 | -742 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.304 | 7.124 | 7.348 | 7.773 | 7.763 | 8.420 | 9.199 | 9.487 | 9.856 | 11.878 | 13.041 | 13.198 | 13.662 | 11.980 |
| Equity | 7.257 | 7.049 | 7.280 | 7.707 | 7.671 | 8.038 | 8.733 | 8.833 | 9.622 | 11.365 | 12.178 | 13.055 | 13.195 | 11.953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228 | 501 | 162 | 72 | 326 | 0 |
| Short-term debt | 47 | 75 | 68 | 55 | 61 | 211 | 260 | 6 | 6 | 13 | 700 | 71 | 141 | 27 |
| Total debt | 47 | 75 | 68 | 55 | 61 | 211 | 260 | 6 | 234 | 513 | 862 | 143 | 467 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|