| Revenue | DKK 84K | +64% |
| EBITDA | DKK 34K | -34% |
| Net profit | DKK 30K | +246% |
| Total assets | DKK 142K | -96% |
| Equity | DKK 131K | -86% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | -36 | -53 | -46 | -4 | -17 | 26 | -0 | 10 | -43 | 103 | 86 | 51 | 84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | -36 | -53 | -26 | -4 | -17 | 26 | -0 | 10 | 257 | 103 | 86 | 51 | 34 |
| Depreciation & amort. | -0 | -258 | -350 | 10 | -8 | -0 | -0 | -49 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | -294 | -403 | -36 | -12 | -17 | 26 | -49 | 10 | 257 | 103 | 86 | 51 | 34 |
| Net financials | -182 | -192 | -66 | -34 | -0 | -0 | -20 | 2 | -19 | -28 | 96 | 57 | -71 | 18 |
| Profit before tax | -241 | -486 | -469 | -70 | -12 | -17 | 6 | -47 | 308 | 229 | 200 | 143 | -20 | 52 |
| Tax | -0 | -240 | -64 | 44 | 15 | 3 | 1 | -8 | 42 | -82 | 6 | 5 | -0 | 22 |
| Net profit | -241 | -246 | -405 | -115 | -26 | -20 | 4 | -39 | 266 | 311 | 194 | 138 | -20 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.056 | 2.063 | 1.223 | 1.171 | 131 | 112 | 1.152 | 138 | 1.547 | 1.903 | 3.281 | 3.426 | 3.338 | 142 |
| Equity | -653 | -465 | -870 | 1.151 | 125 | 104 | 109 | 70 | 335 | 646 | 824 | 962 | 942 | 131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 605 | 578 | 547 | 522 | 495 | 0 |
| Short-term debt | 2.709 | 2.528 | 2.093 | 21 | 6 | 8 | 1.035 | 69 | 553 | 679 | 1.910 | 1.943 | 1.902 | 11 |
| Total debt | 2.709 | 2.528 | 2.093 | 21 | 6 | 8 | 1.035 | 69 | 1.158 | 1.257 | 2.457 | 2.464 | 2.396 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CE Management | Management | 2007 | — | — |
DK Management | Management | 2007 | — | — |
NH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mathias Egholm Bendz Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Egholm Bendz | Chief Executive Officer | 0 companies |
| Claus Egholm Bendz | Management | 0 companies |
| Dennis Kragelund Rasmussen | Management | 0 companies |
| Niels Hoberg Olesen | Management | 0 companies |