| Revenue | DKK 4,5M | +19% |
| EBITDA | DKK 1,4M | +25% |
| Net profit | DKK 895K | +32% |
| Total assets | DKK 5,2M | +7% |
| Equity | DKK 3,9M | +11% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.115 | 3.727 | 3.647 | 3.782 | 4.494 |
| Staff expenses | -1.956 | -2.480 | -2.466 | -2.625 | -3.045 |
| EBITDA | 1.158 | 1.246 | 1.182 | 1.157 | 1.449 |
| Depreciation & amort. | -398 | -363 | -321 | -297 | -302 |
| EBIT | 761 | 884 | 861 | 860 | 1.147 |
| Net financials | 140 | 154 | 12 | 17 | 5 |
| Profit before tax | 901 | 1.038 | 873 | 877 | 1.152 |
| Tax | 200 | 231 | 196 | 199 | 257 |
| Net profit | 700 | 807 | 677 | 678 | 895 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.571 | 7.397 | 5.153 | 4.885 | 5.215 |
| Equity | 5.333 | 6.140 | 3.816 | 3.495 | 3.889 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.065 | 1.107 | 1.187 | 1.267 | 1.210 |
| Total debt | 1.065 | 1.107 | 1.187 | 1.267 | 1.210 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Former (1) | ||
| Chairman | 2007 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Mikkelsen | Management | 0 companies |
| Pia Lønborg Lasch | Chairman | 0 companies |
| Jan Arne Madsen | Board of Directors | 0 companies |
| Gert Bøckhaus Rindsbæk | Chairman | 0 companies |