| Revenue | DKK 20K | -132% |
| EBITDA | DKK 19K | +130% |
| Net profit | DKK -54K | +80% |
| Total assets | DKK 814K | +11% |
| Equity | DKK 272K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 51 | 0 | 104 | -0 | -27 | 44 | 37 | 41 | 32 | 8 | -1 | -63 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 46 | 0 | 104 | -0 | -27 | 44 | 149 | 41 | -122 | 8 | -1 | -63 | 19 |
| Depreciation & amort. | -0 | 15 | -0 | -0 | -0 | -0 | -53 | -53 | -53 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 30 | 0 | 104 | -0 | -27 | -9 | 96 | -12 | -122 | 8 | -1 | -63 | 19 |
| Net financials | 0 | 0 | 0 | 104 | 99 | 134 | 26 | -60 | 415 | 114 | 4 | -73 | -226 | -68 |
| Profit before tax | 8 | 30 | 0 | 104 | 99 | 107 | 18 | 36 | 403 | -8 | 12 | -74 | -289 | -50 |
| Tax | 2 | -8 | -0 | -0 | 0 | -6 | 2 | 6 | -19 | -19 | 6 | -1 | -14 | 4 |
| Net profit | 6 | 39 | 0 | 104 | 99 | 113 | 16 | 30 | 423 | 11 | 7 | -73 | -275 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212 | 15 | 0 | 139 | 164 | 646 | 530 | 498 | 1.040 | 1.081 | 1.063 | 947 | 734 | 814 |
| Equity | -170 | -131 | -131 | -26 | 72 | 184 | 133 | 163 | 656 | 667 | 673 | 600 | 325 | 272 |
| Long-term debt | 0 | 125 | 131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 380 | 21 | 0 | 165 | 92 | 462 | 397 | 329 | 384 | 414 | 389 | 347 | 408 | 543 |
| Total debt | 380 | 146 | 131 | 165 | 92 | 462 | 397 | 329 | 384 | 414 | 389 | 347 | 408 | 543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Founder | Founder | 2007 | — | — |
SW Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Vibeke Edelmann | Founder | 0 companies |
| Søren Wonsild Glud | Management | 0 companies |