| Revenue | DKK 54,1M | +8% |
| EBITDA | DKK 6,7M | -22% |
| Net profit | DKK 980K | -78% |
| Total assets | DKK 69,8M | -3% |
| Equity | DKK 39,5M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -9 | -4 | -4 | 42.916 | 37.713 | 41.358 | -112 | 40.298 | 45.756 | 50.003 | 54.055 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -29.412 | -29.387 | -28.894 | -0 | -30.653 | -35.686 | -41.501 | -47.377 |
| EBITDA | -3 | -4 | -4 | -9 | -4 | -4 | 13.504 | 8.326 | 12.405 | -112 | 9.645 | 10.070 | 8.502 | 6.665 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -4.662 | -5.185 | -4.864 | -0 | -4.611 | -4.238 | -3.767 | -4.637 |
| EBIT | -3 | -4 | -4 | -9 | -4 | -4 | 8.842 | 3.141 | 7.541 | -112 | 5.034 | 5.832 | 4.735 | 2.028 |
| Net financials | 1.591 | 1.543 | 1.606 | 2.002 | 2.252 | 1.787 | -1.229 | -734 | -153 | 2.475 | -3.343 | 3.202 | 1.070 | -262 |
| Profit before tax | 1.587 | 1.539 | 1.602 | 1.993 | 2.248 | 1.782 | 7.604 | 2.407 | 6.678 | 2.363 | 1.691 | 9.034 | 5.805 | 1.766 |
| Tax | 5 | -0 | -0 | -0 | -0 | -41 | 2.193 | 1.681 | 2.316 | 177 | 1.208 | 2.237 | 1.423 | 786 |
| Net profit | 1.582 | 1.539 | 1.602 | 1.993 | 2.248 | 1.824 | 3.435 | -763 | 2.297 | 2.186 | 483 | 6.797 | 4.382 | 980 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.892 | 5.230 | 6.632 | 3.793 | 5.149 | 36.621 | 73.830 | 74.319 | 89.507 | 48.955 | 72.899 | 74.666 | 72.259 | 69.771 |
| Equity | 3.892 | 5.230 | 6.632 | 3.788 | 5.144 | 6.433 | 9.583 | 8.321 | 35.792 | 30.135 | 36.607 | 41.133 | 43.319 | 39.521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 27.183 | 34.180 | 30.793 | 26.558 | 15.363 | 18.789 | 16.522 | 9.325 | 4.920 |
| Short-term debt | 0 | 0 | 0 | 5 | 5 | 3.005 | 21.021 | 25.937 | 24.442 | 3.457 | 14.873 | 14.396 | 16.789 | 22.501 |
| Total debt | 0 | 0 | 0 | 5 | 5 | 30.188 | 55.201 | 56.730 | 51.000 | 18.820 | 33.662 | 30.918 | 26.114 | 27.421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Abildgaard | Founder | 0 companies |