| Revenue | DKK 207K | +7% |
| EBITDA | DKK -397K | -20% |
| Net profit | DKK -2,7M | -925% |
| Total assets | DKK 24,9M | +14% |
| Equity | DKK 24,3M | +30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -15 | -13 | -12 | -13 | -17 | -24 | -18 | -183 | 436 | 696 | 225 | 194 | 207 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -418 | -756 | -511 | -525 | -605 |
| EBITDA | -8 | -15 | -13 | -12 | -13 | -17 | -24 | -18 | -183 | 18 | -60 | -286 | -331 | -397 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -32 | -32 | -32 | -58 |
| EBIT | -8 | -15 | -13 | -12 | -13 | -17 | -24 | -18 | -183 | 6 | -92 | -318 | -363 | -455 |
| Net financials | 79 | 98 | 272 | -27 | 210 | 91 | 38 | 25 | -172 | 178 | 229 | 58 | 98 | -2.262 |
| Profit before tax | 71 | 83 | 259 | -39 | 196 | 74 | 14 | 7 | -354 | 184 | 137 | -261 | -265 | -2.718 |
| Tax | 18 | 22 | 64 | -8 | 44 | 16 | 3 | 2 | 16 | 27 | 24 | 8 | -0 | -0 |
| Net profit | 53 | 61 | 195 | -31 | 153 | 58 | 11 | 5 | -370 | 158 | 113 | -268 | -265 | -2.717 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.227 | 3.286 | 3.427 | 3.221 | 3.178 | 2.902 | 888 | 868 | 19.193 | 22.547 | 22.442 | 22.086 | 21.722 | 24.871 |
| Equity | 3.208 | 3.220 | 3.315 | 3.184 | 3.136 | 2.742 | 753 | 658 | 19.140 | 19.298 | 19.354 | 18.986 | 18.621 | 24.253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.883 | 2.926 | 2.933 | 0 |
| Short-term debt | 19 | 67 | 113 | 37 | 42 | 160 | 135 | 210 | 53 | 3.249 | 204 | 174 | 168 | 618 |
| Total debt | 19 | 67 | 113 | 37 | 42 | 160 | 135 | 210 | 53 | 3.249 | 3.088 | 3.100 | 3.101 | 618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Abildgaard | Founder | 0 companies |