| Revenue | DKK 311K | -49% |
| EBITDA | DKK 249K | -57% |
| Net profit | DKK 899K | -49% |
| Total assets | DKK 31,2M | +2% |
| Equity | DKK 31,1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -540 | — | — | — | 732 | 1.128 | 808 | 1.637 | 624 | 918 | 1.456 | 890 | 606 | 311 |
| Staff expenses | -35 | -0 | -0 | -0 | -41 | -1 | -0 | -29 | -33 | -45 | -8 | -33 | -27 | -62 |
| EBITDA | -233 | 0 | 0 | 0 | 691 | 1.128 | 808 | 1.609 | 591 | 873 | 1.448 | 857 | 579 | 249 |
| Depreciation & amort. | -136 | -0 | -0 | -0 | -204 | -296 | -328 | -415 | -490 | -539 | -415 | -483 | -457 | -452 |
| EBIT | -369 | 0 | 0 | 0 | 486 | 832 | 480 | 1.194 | 101 | 334 | 1.033 | 374 | 122 | -203 |
| Net financials | -456 | 0 | 0 | 0 | 2.422 | 1.195 | 1.784 | 1.736 | 2.573 | 1.360 | 13.479 | 131 | 1.788 | 1.094 |
| Profit before tax | -645 | 0 | 0 | 0 | 2.871 | 2.027 | 2.264 | 2.929 | 2.674 | 1.694 | 14.513 | 505 | 1.910 | 891 |
| Tax | -71 | -0 | -0 | -0 | 98 | 169 | 100 | 263 | 15 | 70 | 228 | 110 | 149 | -8 |
| Net profit | -573 | 0 | 0 | 0 | 2.773 | 1.858 | 2.164 | 2.667 | 2.659 | 1.624 | 14.285 | 396 | 1.761 | 899 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.158 | 0 | 0 | 0 | 0 | 0 | 12.043 | 15.201 | 15.899 | 16.500 | 31.290 | 29.768 | 30.511 | 31.178 |
| Equity | 2.290 | 0 | 0 | 0 | 0 | 0 | 11.503 | 13.016 | 15.620 | 16.244 | 29.929 | 29.325 | 30.236 | 31.067 |
| Long-term debt | -830 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.019 | 0 | 0 | 0 | 0 | 0 | 457 | 2.113 | 215 | 222 | 1.301 | 397 | 238 | 87 |
| Total debt | -1.849 | 0 | 0 | 0 | 0 | 0 | 457 | 2.113 | 215 | 222 | 1.301 | 397 | 238 | 87 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|