| Revenue | DKK -1,1M | -175% |
| EBITDA | DKK -1,3M | -376% |
| Net profit | DKK -1,3M | -483% |
| Total assets | DKK 474K | -85% |
| Equity | DKK 9K | -99% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.043 | 2.060 | 1.830 | 2.460 | 2.765 | 1.521 | -1.136 |
| Staff expenses | -629 | -1.715 | -1.851 | -2.154 | -2.340 | -1.045 | -180 |
| EBITDA | 415 | 345 | -21 | 306 | 425 | 476 | -1.316 |
| Depreciation & amort. | 15 | 24 | 30 | 30 | -22 | -43 | -28 |
| EBIT | 399 | 321 | -51 | 276 | 402 | 433 | -1.344 |
| Net financials | 2 | 16 | 14 | 0 | -9 | -4 | -14 |
| Profit before tax | 401 | 337 | -37 | 276 | 393 | 428 | -1.157 |
| Tax | 103 | 87 | -8 | 68 | 88 | 100 | 100 |
| Net profit | 298 | 250 | -29 | 208 | 305 | 328 | -1.257 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.274 | 1.691 | 947 | 2.049 | 3.055 | 3.104 | 474 |
| Equity | 424 | 573 | 445 | 353 | 657 | 1.266 | 9 |
| Long-term debt | 66 | 73 | 0 | 0 | 84 | 102 | 0 |
| Short-term debt | 784 | 1.039 | 502 | 1.696 | 2.312 | 1.736 | 465 |
| Total debt | 850 | 1.112 | 502 | 1.696 | 2.396 | 1.838 | 465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2007 | — | — |
LE Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LASTI ApS | Company | 20.0% | 20.0% | 2016 |
CHAPA HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
JCJ SERVICE ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Legin Sørensen | Management | 0 companies |
| Lasse Espersen | Management | 0 companies |