| Revenue | DKK -30K | -5% |
| EBITDA | DKK -30K | +5% |
| Net profit | DKK 2,7M | -2% |
| Total assets | DKK 25,8M | +9% |
| Equity | DKK 24,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.892 | 2.087 | 1.699 | 1.734 | 1.912 | 1.952 | -18 | -24 | -28 | -34 | -30 | -35 | -31 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.892 | 2.087 | 1.699 | 1.734 | 1.912 | 1.952 | -18 | -24 | 453 | -34 | -30 | -35 | -31 | -30 |
| Depreciation & amort. | -379 | -379 | -379 | -379 | -303 | -303 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.513 | 1.709 | 1.321 | 1.356 | 1.609 | 1.649 | -18 | -24 | 453 | -34 | -30 | -35 | -31 | -30 |
| Net financials | 1.817 | 1.998 | 1.661 | 1.734 | 2.732 | 1.973 | 2.045 | 3.489 | 2.349 | 5.974 | 1.998 | 4.219 | 2.709 | 2.634 |
| Profit before tax | 1.434 | 1.614 | 1.274 | 1.346 | 2.419 | 1.659 | 2.028 | 3.465 | 2.802 | 5.940 | 1.969 | 4.184 | 2.677 | 2.605 |
| Tax | -21 | -24 | -14 | -5 | -4 | -0 | -20 | 204 | -32 | 474 | -216 | 333 | -107 | -111 |
| Net profit | 1.455 | 1.638 | 1.287 | 1.350 | 2.424 | 1.659 | 2.048 | 3.261 | 2.834 | 5.466 | 2.184 | 3.851 | 2.785 | 2.716 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.379 | 6.635 | 5.509 | 6.756 | 6.639 | 7.701 | 10.070 | 12.932 | 15.335 | 19.002 | 18.966 | 22.193 | 23.549 | 25.754 |
| Equity | 2.739 | 3.977 | 5.165 | 6.516 | 6.339 | 7.644 | 9.092 | 11.753 | 13.987 | 16.703 | 18.187 | 20.906 | 22.991 | 24.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.639 | 2.658 | 344 | 240 | 299 | 56 | 978 | 1.179 | 1.347 | 2.300 | 779 | 1.287 | 558 | 1.247 |
| Total debt | 2.639 | 2.658 | 344 | 240 | 299 | 56 | 978 | 1.179 | 1.347 | 2.300 | 779 | 1.287 | 558 | 1.247 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|