| Revenue | DKK -328K | — |
| EBITDA | DKK -328K | -74% |
| Net profit | DKK 7,7M | -93% |
| Total assets | DKK 1,3B | +20% |
| Equity | DKK 720,1M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -175 | -178 | -184 | 0 | -328 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -175 | -178 | -184 | -189 | -328 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -175 | -178 | -184 | -189 | -328 |
| Net financials | 143.796 | 103.188 | 51.263 | 106.496 | 10.365 |
| Profit before tax | 143.621 | 103.010 | 51.079 | 106.307 | 10.037 |
| Tax | -1.411 | -816 | 453 | 264 | 2.356 |
| Net profit | 145.032 | 103.826 | 50.626 | 106.043 | 7.681 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 561.619 | 607.859 | 687.365 | 1.120.232 | 1.346.227 |
| Equity | 463.751 | 565.396 | 642.908 | 726.973 | 720.099 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97.868 | 42.463 | 15 | 393.259 | 626.128 |
| Total debt | 97.868 | 42.463 | 15 | 393.259 | 626.128 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TB Chief Executive Officer | Chief Executive Officer | 2025 |
DG Management | Management | 2020 |
FB Management | Management | 2019 |
| Former (3) | ||
KH Chief Executive Officer | Chief Executive Officer | 2012 – 2016 |
AV Management | Management | 2008 – 2019 |
SN Chief Executive Officer | Chief Executive Officer | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Deputy Chairman | 2019 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (8) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2009 – 2018 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2007 – 2008 | |
OF | Board of Directors | 2007 – 2009 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 90–99.99% | 2012 | |
| Company | 25–33.32% | 0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Hedegaard Sørensen | Chief Executive Officer | 0 companies |
| Thomas Bek | Chief Executive Officer | 0 companies |
| Allan Vahlun Junge Pedersen | Management | 0 companies |
| Søren Nørgaard Thomsen | Chief Executive Officer | 0 companies |
| Dan Gregers Nissen | Management | 0 companies |
| Flemming Busch | Management | 0 companies |
| Niels Stie Kaalund | Board of Directors | 0 companies |
| Robert Steen Kledal | Board of Directors | 0 companies |
| Morten Petersen | Board of Directors | 0 companies |
| Preben Møller Nielsen | Board of Directors | 0 companies |
| Peter Damsboe | Board of Directors | 0 companies |
| Anne Roed Skov | Deputy Chairman | 0 companies |
| Jørgen Meyer | Deputy Chairman | 0 companies |
| Kurt Skov | Board of Directors | 0 companies |
| Jørgen Dencker Wisborg | Chairman | 0 companies |
| Torben Bjerre-Madsen | Board of Directors | 0 companies |
| Jesper Kristensen | Board of Directors | 0 companies |
| Merete Søby | Board of Directors | 0 companies |
| Johnny Søtrup | Board of Directors | 0 companies |
| Henrik Dam Larsen | Board of Directors | 0 companies |
| Ole Frie | Board of Directors | 0 companies |