| Revenue | DKK 71K | +32% |
| EBITDA | DKK -586K | +2% |
| Net profit | DKK -4,3M | -451% |
| Total assets | DKK 33,5M | -8% |
| Equity | DKK 26,6M | -14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 251 | 61 | 74 | 29 | 16 | -60 | 43 | -89 | -64 | -34 | -100 | -68 | 54 | 71 |
| Staff expenses | -376 | -513 | -279 | -354 | -441 | -337 | -214 | -220 | -243 | -418 | -410 | -475 | -650 | -657 |
| EBITDA | -57 | -181 | -179 | -183 | -424 | -397 | -171 | -310 | -307 | -452 | -510 | -543 | -596 | -586 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -181 | -179 | -183 | -424 | -397 | -171 | -310 | -307 | -452 | -510 | -543 | -596 | -586 |
| Net financials | -374 | 437 | 1.608 | 1.628 | 2.584 | 2.077 | 2.367 | 5.256 | 2.395 | 2.500 | 6.615 | 1.765 | 2.380 | -3.672 |
| Profit before tax | -431 | 256 | 1.429 | 1.446 | 2.223 | 2.774 | 2.682 | 4.946 | 2.088 | 2.048 | 6.104 | 1.222 | 1.784 | -4.258 |
| Tax | 34 | 136 | 13 | 71 | 31 | 547 | 243 | -78 | 11 | -19 | 26 | -0 | 571 | -0 |
| Net profit | -465 | 121 | 1.416 | 1.375 | 2.191 | 2.227 | 2.439 | 5.024 | 2.077 | 2.067 | 6.078 | 1.222 | 1.213 | -4.258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.970 | 5.998 | 7.286 | 8.839 | 11.697 | 14.818 | 17.114 | 22.710 | 20.441 | 24.468 | 32.470 | 36.255 | 36.347 | 33.521 |
| Equity | 3.423 | 3.542 | 4.959 | 6.333 | 8.524 | 10.751 | 13.190 | 18.214 | 20.291 | 22.358 | 28.437 | 29.659 | 30.872 | 26.614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.547 | 810 | 682 | 2.506 | 3.173 | 4.067 | 3.923 | 4.496 | 149 | 2.110 | 4.033 | 6.596 | 5.475 | 6.908 |
| Total debt | 4.547 | 810 | 682 | 2.506 | 3.173 | 4.067 | 3.923 | 4.496 | 149 | 2.110 | 4.033 | 6.596 | 5.475 | 6.908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2007 | — | — |
SL Management | Management | 2012 | — | — |
JB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRAHE HOLDING ApS | Company | 66.7% | 66.7% | 2013 |
| Individual | 15.0% | 15.0% | 2021 | |
| Individual | 0.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Lindhart | Management | 0 companies |
| Steffen Lindhart | Management | 0 companies |
| Jakob Brahe | Management | 0 companies |