| Revenue | DKK -28K | +52% |
| EBITDA | DKK -28K | -52% |
| Net profit | DKK 1,6M | -45% |
| Total assets | DKK 31,4M | +3% |
| Equity | DKK 31,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 0 | -3 | -3 | -9 | -10 | — | — | — | — | -19 | -18 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 0 | -3 | -3 | -9 | -10 | -7 | -7 | -9 | -49 | -19 | -18 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 0 | -3 | -3 | -9 | -10 | -7 | -7 | -9 | -49 | -19 | -18 | -28 |
| Net financials | 145 | 727 | 753 | 1.061 | 1.499 | 2.431 | 1.863 | 3.199 | 9.449 | 7.639 | 5.159 | 3.001 | 1.550 |
| Profit before tax | 143 | 727 | 750 | 1.058 | 1.490 | 2.421 | 1.856 | 3.192 | 9.440 | 7.590 | 5.139 | 2.983 | 1.522 |
| Tax | -3 | 5 | 7 | 14 | -32 | 7 | 23 | 59 | 27 | 66 | -59 | 63 | -94 |
| Net profit | 146 | 721 | 742 | 1.044 | 1.522 | 2.414 | 1.833 | 3.133 | 9.413 | 7.524 | 5.199 | 2.919 | 1.616 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 954 | 1.637 | 2.372 | 3.962 | 5.156 | 7.443 | 9.017 | 11.365 | 20.066 | 25.865 | 28.820 | 30.490 | 31.388 |
| Equity | 951 | 1.633 | 2.332 | 3.281 | 4.266 | 6.382 | 8.198 | 10.562 | 19.200 | 25.838 | 28.365 | 30.487 | 31.385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 5 | 40 | 681 | 890 | 1.061 | 819 | 803 | 866 | 26 | 455 | 3 | 3 |
| Total debt | 3 | 5 | 40 | 681 | 890 | 1.061 | 819 | 803 | 866 | 26 | 455 | 3 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
MBN CONSULT ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|