| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 3K | -11% |
| Total assets | DKK 1,2M | -3% |
| Equity | DKK 176K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -141 | -219 | -66 | 26 | 45 | 206 | 16 | 6 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -141 | -219 | -66 | 24 | 45 | 56 | -14 | 6 | -6 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -7 | -7 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -147 | -225 | -72 | 24 | 45 | 56 | -14 | 6 | -6 | 0 | 0 | 0 | 0 |
| Net financials | 41 | -560 | 10 | 23 | -43 | -56 | -33 | -25 | 45 | 62 | 67 | 4 | 3 |
| Profit before tax | -106 | -786 | -62 | 48 | 1 | 0 | -47 | -19 | 39 | 62 | 67 | 46 | 3 |
| Tax | -22 | -110 | 31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -84 | -676 | -93 | 48 | 1 | 0 | -47 | -19 | 39 | 62 | 67 | 4 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.601 | 1.190 | 1.211 | 1.273 | 1.295 | 1.345 | 1.359 | 1.373 | 1.336 | 1.338 | 1.299 | 1.281 | 1.238 |
| Equity | 779 | 103 | 10 | 58 | 59 | 59 | 12 | 1 | 39 | 102 | 169 | 172 | 176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 823 | 1.088 | 1.202 | 1.216 | 1.236 | 1.286 | 1.347 | 1.373 | 1.297 | 1.236 | 1.130 | 1.108 | 1.062 |
| Total debt | 823 | 1.088 | 1.202 | 1.216 | 1.236 | 1.286 | 1.347 | 1.373 | 1.297 | 1.236 | 1.130 | 1.108 | 1.062 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Wang Andersen | Founder | 0 companies |
| Camilla Vallentin Kristensen | Board of Directors | 0 companies |
| Susanne Nielsen | Chairman | 0 companies |
| Sarah Nielsen | Board of Directors | 0 companies |